Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,982,039 - -
Change - - -
Enterprise Value (EV) 1 1,936,853 2,051,815 2,139,390
Change - 5.94% 4.27%
P/E 1,443x 68.8x 30.7x
PBR 9.13x 8.96x 6.6x
PEG -14x 0x 0x
Capitalization / Revenue 43.7x 16.9x 9.86x
EV / Revenue 42.7x 17.5x 10.6x
EV / EBITDA 86.8x 29.6x 16.1x
EV / EBIT 306x 62.9x 29.9x
EV / FCF -38.9x -20x -24.3x
FCF Yield -2.57% -5.01% -4.12%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1012 2.122 4.758
Distribution rate - - -
Net sales 1 45,340 117,083 201,056
EBITDA 1 22,320 69,205 132,968
EBIT 1 6,331 32,605 71,500
Net income 1 2,359 29,720 64,535
Net Debt 1 -45,186 69,776 157,351
Reference price 2 146.03 146.03 146.03
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
1443.27x42.72x86.78x - 1,982B
37.39x5.75x23.85x0.22% 178B
14.54x2.68x6.8x2.61% 171B
9.86x2.39x6.42x4.74% 161B
29.76x5.4x9.46x1.75% 125B
7.33x1.32x4.78x6.06% 77.72B
19.31x2.2x8.35x3.61% 74.29B
14.54x2.37x7.76x2.89% 70.17B
13.52x1.43x4.86x3.34% 37.49B
Average 176.61x 7.36x 17.67x 3.15% 319.63B
Weighted average by Cap. 1,000.69x 30.49x 63.04x 2.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SpaceX (Space Exploration Technologies)

Historical PBR trend

Valuation ratios - PBR - SpaceX (Space Exploration Technologies)

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SpaceX (Space Exploration Technologies)

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SpaceX (Space Exploration Technologies)


Year-on-year evolution of the Yield

Valuation ratios - Yield - SpaceX (Space Exploration Technologies)
  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPACEX01 Stock
  5. Valuation SpaceX (Space Exploration Technologies)