Financials SpaceX (Space Exploration Technologies) Thailand S.E.
Stocks
SPACEX03
TH0241124708
Wireless Telecommunications Services
|
End-of-day quote
Thailand S.E.
03/09/2026
|
5-day change | 1st Jan Change | ||
| 1.550 THB | -0.64% |
|
+2.65% | - |
| 08:09pm | White House pressures US space firms to skip Paris space summit, sources say | RE |
| 05:24pm | SpaceX, OpenAI, Anthropic Experience Global Service Outages | MT |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 44,629 | 105,892 | 185,491 |
| Change | - | - | 137.27% | 75.17% |
| EBITDA 1 | - | 21,849 | 63,482 | 126,912 |
| Change | - | - | 190.55% | 99.92% |
| EBIT 1 | - | 5,159 | 26,724 | 67,366 |
| Change | - | - | 418% | 152.08% |
| Interest Paid 1 | - | -2,486 | -3,662 | -9,418 |
| Earnings before Tax (EBT) 1 | - | 1,700 | 27,914 | 63,267 |
| Change | - | - | 1,541.91% | 126.65% |
| Net income 1 | -4,937 | 1,441 | 26,097 | 58,177 |
| Change | - | 129.19% | 1,710.9% | 122.92% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -47,258 | 42,850 | 135,131 |
| Change | - | - | 190.67% | 215.36% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 64,848 | 158,845 | 183,429 |
| Change | - | 144.95% | 15.48% |
| Free Cash Flow (FCF) 1 | -52,564 | -112,618 | -87,865 |
| Change | - | -114.25% | 21.98% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 48.96% | 59.95% | 68.42% |
| EBIT Margin (%) | - | 11.56% | 25.24% | 36.32% |
| EBT Margin (%) | - | 3.81% | 26.36% | 34.11% |
| Net margin (%) | - | 3.23% | 24.64% | 31.36% |
| FCF margin (%) | - | -117.78% | -106.35% | -47.37% |
| FCF / Net Income (%) | - | -3,647.43% | -431.53% | -151.03% |
Profitability | ||||
| ROA | - | 2.85% | 11.28% | 19.04% |
| ROE | - | 2.8% | 12.03% | 25.16% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 0.68x | 1.06x |
| Debt / Free cash flow | - | - | -0.38x | -1.54x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 145.3% | 150.01% | 98.89% |
| CAPEX / EBITDA (%) | - | 296.8% | 250.22% | 144.53% |
| CAPEX / FCF (%) | - | -123.37% | -141.05% | -208.76% |
Items per share | ||||
| Cash flow per share 1 | - | 2.088 | 3.521 | 6.764 |
| Change | - | - | 68.64% | 92.07% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 16.54 | 16.65 | 22.21 |
| Change | - | - | 0.63% | 33.42% |
| EPS 1 | -8.44 | 0.1236 | 1.782 | 4.266 |
| Change | - | 101.46% | 1,341.63% | 139.43% |
| Nbr of stocks (in thousands) | - | 13,572,822 | 13,572,822 | 13,572,822 |
| Announcement Date | 30/03/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 1,138x | 79x |
| PBR | 8.51x | 8.45x |
| EV / Sales | 41.7x | 18.4x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
35
Last Close Price
140.71USD
Average target price
222.32USD
Spread / Average Target
+58.00%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPACEX03 Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
