Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.535 AUD | +4.90% | +11.46% | +16.30% |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 269.6 | 218.9 | 221.3 | 301.2 | - | - |
Enterprise Value (EV) 1 | 269.6 | 210.9 | 215.7 | 271.2 | 287.2 | 332.2 |
P/E ratio | -50.4 x | -14.7 x | -37.9 x | -17.8 x | -8.92 x | -17.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | -15.5 x | -13.9 x | -17 x | -8.45 x | -33.2 x |
EV / FCF | - | -20.4 x | -16.7 x | -17 x | -8.45 x | -0.9 x |
FCF Yield | - | -4.9% | -5.98% | -5.9% | -11.8% | -111% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 421,197 | 470,725 | 470,875 | 563,003 | - | - |
Reference price 2 | 0.6400 | 0.4650 | 0.4700 | 0.5350 | 0.5350 | 0.5350 |
Announcement Date | 28/09/21 | 30/09/22 | 29/09/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - |
EBITDA 1 | - | -13.65 | -15.48 | -16 | -34 | -10 |
EBIT 1 | - | -13.75 | -15.57 | -16 | -34 | -10 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | -13.72 | -5.82 | -17 | -35 | -28 |
Net income 1 | -5.067 | -13.72 | -5.82 | -11.6 | -38.65 | -28 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0127 | -0.0317 | -0.0124 | -0.0300 | -0.0600 | -0.0300 |
Free Cash Flow 1 | - | -10.33 | -12.9 | -16 | -34 | -370 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/09/21 | 30/09/22 | 29/09/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 31 |
Net Cash position 1 | - | 7.96 | 5.56 | 30 | 14 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | -3.1 x |
Free Cash Flow 1 | - | -10.3 | -12.9 | -16 | -34 | -370 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | -63.9% | -29.9% | -47% | -171% | -6% |
Assets 1 | - | 21.47 | 19.5 | 24.68 | 22.6 | 466.7 |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share 2 | - | -0.0200 | -0.0300 | -0.0300 | -0.0600 | -0.0100 |
Capex 1 | - | 0.31 | 0.08 | 325 | 400 | 358 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/09/21 | 30/09/22 | 29/09/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+16.30% | 190M | |
-14.88% | 144B | |
+0.83% | 70.5B | |
+4.22% | 49.78B | |
+10.35% | 46.94B | |
+40.74% | 41.53B | |
+26.03% | 26.63B | |
+65.91% | 23.09B | |
+54.67% | 18.44B | |
+58.85% | 17.56B |
- Stock Market
- Equities
- SVM Stock
- Financials Sovereign Metals Limited