Market Closed -
Nasdaq
21:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
27.84
USD
|
-0.46%
|
|
+0.25%
|
-11.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,254
|
1,026
|
1,350
|
1,155
|
945.8
|
843.1
|
-
|
Enterprise Value (EV)
1 |
1,254
|
1,026
|
1,350
|
1,155
|
945.8
|
843.1
|
843.1
|
P/E ratio
|
16.9
x
|
12.6
x
|
12.1
x
|
11
x
|
11.1
x
|
10.3
x
|
10.1
x
|
Yield
|
3.39%
|
4.19%
|
3.28%
|
3.89%
|
4.53%
|
5.28%
|
5.37%
|
Capitalization / Revenue
|
5.71
x
|
4.33
x
|
5.44
x
|
4.27
x
|
3.49
x
|
3.18
x
|
3.02
x
|
EV / Revenue
|
5.71
x
|
4.33
x
|
5.44
x
|
4.27
x
|
3.49
x
|
3.18
x
|
3.02
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.56
x
|
1.17
x
|
1.48
x
|
1.52
x
|
1.23
x
|
1.03
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
33,769
|
33,072
|
32,276
|
32,105
|
30,197
|
30,285
|
-
|
Reference price
2 |
37.14
|
31.03
|
41.82
|
35.99
|
31.32
|
27.84
|
27.84
|
Announcement Date
|
31/01/20
|
27/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
219.8
|
237
|
248
|
270.6
|
270.9
|
265.2
|
278.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
100.5
|
113.7
|
140.3
|
142.3
|
131.9
|
110.7
|
118.1
|
Operating Margin
|
45.73%
|
47.97%
|
56.57%
|
52.61%
|
48.7%
|
41.73%
|
42.36%
|
Earnings before Tax (EBT)
1 |
87.78
|
93.49
|
130.8
|
119.6
|
101.1
|
106.3
|
105.8
|
Net income
1 |
74.55
|
82.15
|
113.4
|
105
|
86.69
|
81.46
|
82.97
|
Net margin
|
33.92%
|
34.66%
|
45.73%
|
38.82%
|
32%
|
30.72%
|
29.76%
|
EPS
2 |
2.200
|
2.470
|
3.470
|
3.260
|
2.820
|
2.703
|
2.760
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.260
|
1.300
|
1.370
|
1.400
|
1.420
|
1.470
|
1.495
|
Announcement Date
|
31/01/20
|
27/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
64.44
|
63.55
|
66.11
|
69.6
|
71.31
|
67.41
|
67.74
|
67.25
|
68.5
|
68.5
|
64.84
|
66.37
|
67.95
|
66.74
|
67.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
35.44
|
32.33
|
33.96
|
36.6
|
38.24
|
33.04
|
32.75
|
32.08
|
33.36
|
29.26
|
26.14
|
27.38
|
28.97
|
26.16
|
26.88
|
Operating Margin
|
54.99%
|
50.87%
|
51.38%
|
52.58%
|
53.62%
|
49.01%
|
48.34%
|
47.71%
|
48.7%
|
42.73%
|
40.31%
|
41.26%
|
42.64%
|
39.2%
|
39.65%
|
Earnings before Tax (EBT)
1 |
33.5
|
28.14
|
28.7
|
30.83
|
31.96
|
30.58
|
29.46
|
21.57
|
19.52
|
26.13
|
25.09
|
25.84
|
27.02
|
23.98
|
24.68
|
Net income
1 |
28.69
|
25
|
25.4
|
26.95
|
27.67
|
26.03
|
24.89
|
18.45
|
17.32
|
21.51
|
19.26
|
19.85
|
20.73
|
19.77
|
20.28
|
Net margin
|
44.51%
|
39.34%
|
38.43%
|
38.72%
|
38.8%
|
38.62%
|
36.75%
|
27.44%
|
25.28%
|
31.41%
|
29.71%
|
29.91%
|
30.5%
|
29.62%
|
29.92%
|
EPS
2 |
0.8800
|
0.7700
|
0.7900
|
0.8400
|
0.8700
|
0.8300
|
0.8100
|
0.6000
|
0.5700
|
0.7100
|
0.6367
|
0.6567
|
0.6900
|
0.6750
|
0.6650
|
Dividend per Share
2 |
0.3900
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3500
|
0.3500
|
0.3500
|
0.3700
|
-
|
0.3600
|
0.3600
|
0.3900
|
0.3600
|
0.3600
|
Announcement Date
|
28/01/22
|
26/04/22
|
25/07/22
|
25/10/22
|
27/01/23
|
25/04/23
|
25/07/23
|
26/10/23
|
26/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.53%
|
9.91%
|
12.8%
|
13.4%
|
11.5%
|
11.5%
|
11.6%
|
ROA (Net income/ Total Assets)
|
1.17%
|
1.14%
|
1.59%
|
1.43%
|
1.11%
|
0.97%
|
0.96%
|
Assets
1 |
6,372
|
7,206
|
7,132
|
7,344
|
7,810
|
8,398
|
8,673
|
Book Value Per Share
2 |
23.80
|
26.60
|
28.20
|
23.70
|
25.60
|
26.90
|
28.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/01/20
|
27/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
Last Close Price
27.84
USD Average target price
31.33
USD Spread / Average Target +12.55% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.11% | 843M | | +16.83% | 571B | | +13.48% | 299B | | +17.54% | 252B | | +24.46% | 214B | | +19.78% | 183B | | +23.83% | 170B | | +10.02% | 163B | | +6.70% | 148B | | -14.62% | 132B |
Other Banks
|