End-of-day quote
Ho Chi Minh S.E.
23:00:00 29/05/2024 BST
|
5-day change
|
1st Jan Change
|
32,800
VND
|
-.--%
|
|
-.--%
|
+9.33%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
773,164
|
800,289
|
671,552
|
526,226
|
380,237
|
398,154
|
Enterprise Value (EV)
1 |
610,865
|
668,571
|
579,941
|
422,375
|
301,420
|
350,938
|
P/E ratio
|
9.09
x
|
11.9
x
|
16.8
x
|
10.5
x
|
8.16
x
|
7.91
x
|
Yield
|
6.99%
|
3.32%
|
2.96%
|
7.57%
|
10.5%
|
-
|
Capitalization / Revenue
|
1.27
x
|
1.31
x
|
1.49
x
|
1.7
x
|
1.27
x
|
1.32
x
|
EV / Revenue
|
1
x
|
1.09
x
|
1.29
x
|
1.36
x
|
1
x
|
1.16
x
|
EV / EBITDA
|
5.41
x
|
6.36
x
|
10.6
x
|
7.1
x
|
5.03
x
|
7.57
x
|
EV / FCF
|
4.14
x
|
13.5
x
|
9.21
x
|
46.1
x
|
43
x
|
-17.7
x
|
FCF Yield
|
24.2%
|
7.38%
|
10.9%
|
2.17%
|
2.33%
|
-5.64%
|
Price to Book
|
2.23
x
|
2.43
x
|
1.96
x
|
1.41
x
|
1
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
13,517
|
13,272
|
13,272
|
13,272
|
13,272
|
13,272
|
Reference price
2 |
57,200
|
60,300
|
50,600
|
39,650
|
28,650
|
30,000
|
Announcement Date
|
19/03/19
|
18/03/20
|
23/03/21
|
28/03/22
|
27/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
608,631
|
611,486
|
450,502
|
310,442
|
300,268
|
301,972
|
EBITDA
1 |
112,962
|
105,142
|
54,949
|
59,484
|
59,894
|
46,345
|
EBIT
1 |
102,448
|
93,342
|
43,565
|
49,537
|
50,428
|
34,485
|
Operating Margin
|
16.83%
|
15.26%
|
9.67%
|
15.96%
|
16.79%
|
11.42%
|
Earnings before Tax (EBT)
1 |
101,516
|
92,872
|
50,937
|
65,911
|
63,740
|
67,721
|
Net income
1 |
92,482
|
73,836
|
40,080
|
54,447
|
50,665
|
54,706
|
Net margin
|
15.2%
|
12.07%
|
8.9%
|
17.54%
|
16.87%
|
18.12%
|
EPS
2 |
6,295
|
5,069
|
3,020
|
3,774
|
3,512
|
3,792
|
Free Cash Flow
1 |
147,653
|
49,342
|
62,987
|
9,154
|
7,016
|
-19,790
|
FCF margin
|
24.26%
|
8.07%
|
13.98%
|
2.95%
|
2.34%
|
-6.55%
|
FCF Conversion (EBITDA)
|
130.71%
|
46.93%
|
114.63%
|
15.39%
|
11.71%
|
-
|
FCF Conversion (Net income)
|
159.66%
|
66.83%
|
157.15%
|
16.81%
|
13.85%
|
-
|
Dividend per Share
2 |
4,000
|
2,000
|
1,500
|
3,000
|
3,000
|
-
|
Announcement Date
|
19/03/19
|
18/03/20
|
23/03/21
|
28/03/22
|
27/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
162,299
|
131,717
|
91,611
|
103,852
|
78,817
|
47,215
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
147,653
|
49,342
|
62,987
|
9,154
|
7,016
|
-19,790
|
ROE (net income / shareholders' equity)
|
28.6%
|
21.9%
|
11.9%
|
15.2%
|
13.5%
|
14.2%
|
ROA (Net income/ Total Assets)
|
14.5%
|
12.3%
|
5.69%
|
6.21%
|
6.05%
|
4.02%
|
Assets
1 |
636,273
|
601,592
|
703,888
|
876,520
|
837,037
|
1,361,803
|
Book Value Per Share
2 |
25,651
|
24,797
|
25,813
|
28,152
|
28,572
|
29,325
|
Cash Flow per Share
2 |
12,007
|
9,925
|
6,903
|
7,825
|
5,939
|
3,558
|
Capex
1 |
15,308
|
5,734
|
1,669
|
14,910
|
13,013
|
28,021
|
Capex / Sales
|
2.52%
|
0.94%
|
0.37%
|
4.8%
|
4.33%
|
9.28%
|
Announcement Date
|
19/03/19
|
18/03/20
|
23/03/21
|
28/03/22
|
27/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +9.33% | 17.11M | | -20.57% | 2.04B | | -1.76% | 1.91B | | -29.55% | 1.13B | | -15.51% | 926M | | -5.80% | 787M | | +27.22% | 775M | | -0.48% | 610M | | -4.94% | 483M | | -12.33% | 383M |
Grain (Crop) Production
|