Valuation: Source Rock Royalties Ltd.

Market Cap 49.69M 35.12M 30.89M 29.12M 26.57M 3.37B 50.07M 349M 135M 1.72B 132M 129M 5.58B P/E 2024
27.7x
P/E 2025 31.4x
Enterprise Value 45.53M 32.19M 28.31M 26.69M 24.35M 3.09B 45.89M 320M 124M 1.57B 121M 118M 5.12B EV / Sales 2024
4.5x
EV / Sales 2025 5.96x
Free-Float
90.01%
Yield 2024
8.9%
Yield 2025 8.86%
Manager TitleAgeSince
Chief Executive Officer 45 30/04/2013
Director of Finance/CFO - 31/08/2022
Corporate Secretary - -
Director TitleAgeSince
Chairman 45 30/04/2013
Director/Board Member - 28/01/2014
Director/Board Member - 29/05/2013
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 35.12M
+0.98%-2.89%+35.25%+8.54% 155B
+1.04%-4.25%+48.89%+63.17% 98.82B
+0.72%-1.79%+22.42%+16.51% 74.93B
+1.20%-2.09%+23.80%-7.70% 58.03B
+1.12%-3.87%+78.83%+66.14% 57.7B
+1.79%+0.37%+38.88%+4.96% 56.23B
+1.81%-4.03%+30.70%+25.53% 52.93B
+0.43%-1.97%+35.52%-12.74% 42.15B
0.00%-1.08%+46.92%+17.60% 33.79B
Average +1.02%-2.92%+40.13%+20.22% 70B
Weighted average by Cap. +1.30%-2.96%+39.39%+22.01%

Financials

2024 2025
Net sales 7.69M 5.44M 4.78M 4.51M 4.11M 522M 7.75M 54.08M 20.96M 266M 20.41M 19.96M 864M 6.03M 4.26M 3.75M 3.53M 3.23M 409M 6.08M 42.42M 16.44M 208M 16.01M 15.66M 678M
Net income 1.5M 1.06M 930K 876K 800K 101M 1.51M 10.52M 4.08M 51.64M 3.97M 3.88M 168M 1.32M 935K 822K 775K 707K 89.73M 1.33M 9.3M 3.6M 45.67M 3.51M 3.43M 149M
Net Debt -4.64M -3.28M -2.88M -2.72M -2.48M -315M -4.67M -32.6M -12.63M -160M -12.3M -12.04M -521M -4.15M -2.93M -2.58M -2.43M -2.22M -282M -4.18M -29.19M -11.31M -143M -11.01M -10.78M -466M
Logo Source Rock Royalties Ltd.
Source Rock Royalties Ltd. is a Canada-based pure-play oil and gas royalty company. It has an oil-focused portfolio of royalty interests concentrated in southeast Saskatchewan, central Alberta and west-central Saskatchewan. It is indirectly involved in the development and production of oil, natural gas liquids (NGLs) and natural gas, exclusively in western Canada. It identifies and acquires both existing royalty interests and newly created royalties through collaboration with industry partners. It owns varying GORRs in approximately 35,000 gross acres of land located in southeast Saskatchewan (the S.E. Saskatchewan GORR Lands). The S.E. Saskatchewan GORR Lands produce predominately light oil from multiple formations, including Frobisher, Midale, Bakken, Tilston, Souris Valley and Lower Watrous-Alida. It owns a production volume royalty on land located in east-central Alberta. It owns a 1.5% GORR in approximately 61,000 largely contiguous acres of land located in central Alberta.
Employees
-