Company Valuation: Sosandar Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027
Market Cap 1 56.46 58.32 32.27 19.24 13.96 21.01
Change - 3.3% -44.67% -40.38% -27.42% 50.51%
Enterprise Value (EV) 1 49.74 47.75 23.96 11.95 5.566 12.71
Change - -4% -49.83% -50.1% -53.44% 128.45%
P/E - - - - - 19.5x
PBR 5.32x 3.18x 1.77x 1.07x 0.92x 1.17x
PEG - - - - - -
Capitalization / Revenue 1.92x 1.37x 0.7x 0.52x 0.33x 0.45x
EV / Revenue 1.69x 1.12x 0.52x 0.32x 0.13x 0.27x
EV / EBITDA -217x 25.5x -1,331x 12.2x 3.34x 5.3x
EV / EBIT -91.1x 29.2x -71.7x 66x 13x 11.6x
EV / FCF -21.5x -25x -11.5x -15.2x 1.57x 10.2x
FCF Yield -4.65% -4% -8.73% -6.56% 63.7% 9.76%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - 0.005
Distribution rate - - - - - -
Net sales 1 29.46 42.45 46.28 37.13 42.28 47
EBITDA 1 -0.229 1.872 -0.018 0.983 1.665 2.4
EBIT 1 -0.546 1.637 -0.334 0.181 0.428 1.1
Net income 1 - - - - 0.355 1.1
Net Debt 1 -6.721 -10.58 -8.313 -7.284 -8.397 -8.3
Reference price 2 0.2550 0.2350 0.1300 0.0775 0.0625 0.0975
Nbr of stocks (in thousands) 221,408 248,183 248,227 248,227 223,404 215,538
Announcement Date 12/07/22 11/07/23 16/07/24 15/07/25 14/07/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.27x5.3x - 27.92M
27.77x4.23x15.07x3.21% 208B
48.26x5.96x24.52x0.78% 154B
27.41x2.85x18.15x0.73% 77.07B
22.12x1.51x8.52x4.17% 28.19B
16.15x3.24x12.18x1.39% 26.2B
40.78x2.22x8.62x1.75% 25.75B
19.3x2.68x12.21x1.99% 23.94B
22.38x1.33x11.34x-.--% 16.1B
17.29x2.25x8.94x3.22% 13.3B
Average 26.83x 2.65x 12.48x 1.92% 57B
Weighted average by Cap. 32.27x 4.05x 16.92x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sosandar Plc

Historical PBR trend

Valuation ratios - PBR - Sosandar Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sosandar Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sosandar Plc

  1. Stock Market
  2. Stocks
  3. ORE Stock
  4. Valuation Sosandar Plc