End-of-day quote
Warsaw S.E.
23:00:00 01/05/2024 BST
|
5-day change
|
1st Jan Change
|
9.94
PLN
|
+3.33%
|
|
-0.40%
|
-9.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
20.39
|
34.85
|
15.88
|
10.54
|
Enterprise Value (EV)
1 |
18.96
|
34.2
|
15.86
|
10.75
|
P/E ratio
|
26.5
x
|
135
x
|
-20.8
x
|
-3,777
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8,931,871
x
|
12,883,890
x
|
10,242,170
x
|
4,088,189
x
|
EV / Revenue
|
8,308,076
x
|
12,641,200
x
|
10,233,829
x
|
4,171,847
x
|
EV / EBITDA
|
21.7
x
|
149
x
|
-22
x
|
426
x
|
EV / FCF
|
67,639,488
x
|
-83,780,472
x
|
-37,066,924
x
|
-51,216,457
x
|
FCF Yield
|
0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
6.76
x
|
12.1
x
|
7.52
x
|
5.79
x
|
Nbr of stocks (in thousands)
|
3,608
|
3,608
|
3,608
|
3,608
|
Reference price
2 |
5.650
|
9.660
|
4.400
|
2.920
|
Announcement Date
|
25/05/20
|
19/03/21
|
21/03/22
|
31/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
|
-
|
1.054
|
2.282
|
2.705
|
1.55
|
2.577
|
EBITDA
1 |
-0.0318
|
0.2259
|
0.872
|
0.229
|
-0.7196
|
0.0252
|
EBIT
1 |
-0.0559
|
0.2139
|
0.8617
|
0.2124
|
-0.7332
|
0.0135
|
Operating Margin
|
-
|
20.3%
|
37.76%
|
7.85%
|
-47.3%
|
0.52%
|
Earnings before Tax (EBT)
1 |
-0.0559
|
0.215
|
0.8566
|
0.2768
|
-0.762
|
-0.002792
|
Net income
1 |
-0.0559
|
0.1908
|
0.7686
|
0.2572
|
-0.762
|
-0.002792
|
Net margin
|
-
|
18.1%
|
33.68%
|
9.51%
|
-49.16%
|
-0.11%
|
EPS
|
-
|
0.0604
|
0.2130
|
0.0713
|
-0.2112
|
-0.000773
|
Free Cash Flow
|
-
|
-1.009
|
0.2803
|
-0.4082
|
-0.4279
|
-0.2099
|
FCF margin
|
-
|
-95.79%
|
12.28%
|
-15.09%
|
-27.61%
|
-8.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
32.15%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
36.47%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/09/19
|
26/09/19
|
25/05/20
|
19/03/21
|
21/03/22
|
31/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
0.22
|
Net Cash position
1 |
0.14
|
1.31
|
1.42
|
0.66
|
0.01
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
8.542
x
|
Free Cash Flow
|
-
|
-1.01
|
0.28
|
-0.41
|
-0.43
|
-0.21
|
ROE (net income / shareholders' equity)
|
-
|
13.2%
|
27.4%
|
8.74%
|
-30.6%
|
-0.15%
|
ROA (Net income/ Total Assets)
|
-
|
8.1%
|
17%
|
4.18%
|
-16.2%
|
0.3%
|
Assets
1 |
-
|
2.356
|
4.532
|
6.16
|
4.711
|
-0.9375
|
Book Value Per Share
|
-
|
0.8200
|
0.8400
|
0.8000
|
0.5900
|
0.5000
|
Cash Flow per Share
|
-
|
0.4100
|
0.3200
|
0.1800
|
0.0400
|
0.0900
|
Capex
1 |
0.08
|
0.01
|
0.04
|
0.02
|
-
|
-
|
Capex / Sales
|
-
|
0.64%
|
1.84%
|
0.73%
|
-
|
-
|
Announcement Date
|
26/09/19
|
26/09/19
|
25/05/20
|
19/03/21
|
21/03/22
|
31/05/23
|
|
1st Jan change
|
Capi.
|
---|
| -9.22% | 8.93M | | +8.95% | 3,022B | | +5.21% | 81.91B | | +4.35% | 76.64B | | -16.04% | 52.31B | | +45.28% | 51.96B | | -23.35% | 47.77B | | +25.60% | 43.3B | | +62.98% | 38.29B | | -12.50% | 25.1B |
Other Software
|