|
End-of-day quote
BRVM - Abidjan
29/10/2026
|
5-day change | 1st Jan Change | ||
| 4,150.00 XOF | -1.19% |
|
-1.19% | +58.88% |
| 07-23 | Sonatel SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03-29 | Sonatel SA announces Annual dividend, payable on May 26, 2026 | CI |
Company Valuation: Sonatel SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,397,500 | 1,520,000 | 1,798,000 | 2,400,000 | 2,612,000 | 4,150,000 | - | - |
| Change | - | 8.77% | 18.29% | 33.48% | 8.83% | 58.88% | - | - |
| Enterprise Value (EV) 1 | 1,397,500 | 1,686,203 | 1,779,925 | 2,422,967 | 2,498,715 | 4,072,814 | 4,027,562 | 4,150,000 |
| Change | - | 20.66% | 5.56% | 36.13% | 3.13% | 63% | -1.11% | 3.04% |
| P/E | 6.62x | 6.44x | 6.44x | 7.28x | 7.64x | 9.78x | 8.87x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.5x | 0.3x | 0.4x | 2.07x | 0.4x | 0.9x | - |
| Capitalization / Revenue | - | 1.04x | 1.11x | 1.35x | 1.36x | 1.97x | 1.84x | 1.81x |
| EV / Revenue | - | 1.16x | 1.1x | 1.36x | 1.3x | 1.93x | 1.79x | 1.81x |
| EV / EBITDA | - | 2.62x | 1.89x | 2.85x | 2.68x | 3.96x | 3.65x | - |
| EV / EBIT | - | 3.87x | 2.44x | 3.92x | 3.67x | 5.59x | 5.11x | - |
| EV / FCF | - | 8.38x | 5.01x | 6.75x | 6.37x | 11.4x | 12.1x | - |
| FCF Yield | - | 11.9% | 19.9% | 14.8% | 15.7% | 8.76% | 8.29% | - |
| Dividend per Share 2 | - | 150 | 175 | 183.9 | 193.3 | 226.8 | 248 | 239 |
| Rate of return | - | 9.87% | 9.73% | 7.66% | 7.4% | 5.46% | 5.98% | 5.76% |
| EPS 2 | 211 | 235.9 | 279.4 | 329.8 | 342 | 424.2 | 467.7 | - |
| Distribution rate | - | 63.6% | 62.6% | 55.8% | 56.5% | 53.5% | 53% | - |
| Net sales 1 | - | 1,455,049 | 1,620,701 | 1,776,443 | 1,923,122 | 2,105,201 | 2,249,612 | 2,291,569 |
| EBITDA 1 | - | 643,457 | 941,359 | 850,431 | 932,437 | 1,029,171 | 1,102,995 | - |
| EBIT 1 | - | 435,979 | 728,149 | 618,777 | 680,986 | 728,336 | 788,306 | - |
| Net income | 211,054 | 235,974 | 279,448 | - | - | - | - | - |
| Net Debt 1 | - | 166,203 | -18,075 | 22,967 | -113,285 | -77,186 | -122,438 | - |
| Reference price 2 | 1,397.50 | 1,520.00 | 1,798.00 | 2,400.00 | 2,612.00 | 4,150.00 | 4,150.00 | 4,150.00 |
| Nbr of stocks (in thousands) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | - | - |
| Announcement Date | 01/03/22 | 24/02/23 | 22/02/24 | 21/02/25 | 16/02/26 | - | - | - |
1XOF in Million2XOF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.78x | 1.93x | 3.96x | 5.46% | 7.06B | |
| 9.67x | 2.44x | 6.41x | 6.46% | 181B | |
| 40.25x | 7.96x | 14.8x | - | 133B | |
| 12.41x | 2.07x | 5.33x | 4.39% | 137B | |
| 13.39x | 1.85x | 8.07x | 3.12% | 88.47B | |
| 13.49x | 2.03x | 5.09x | 2.44% | 72.18B | |
| 13.91x | 2.52x | 8.11x | 5.34% | 54.76B | |
| 22.11x | 5.11x | 18.68x | 4.91% | 52.38B | |
| 13.44x | 2.56x | 5.5x | 4.58% | 49.34B | |
| 25.77x | 3.45x | 7.56x | 3.91% | 43.16B | |
| Average | 17.42x | 3.19x | 8.35x | 4.51% | 81.9B | |
| Weighted average by Cap. | 18.01x | 3.41x | 8.54x | 4.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNTS Stock
- Valuation Sonatel SA
Select your edition
All financial news and data tailored to specific country editions
