Financials Sonali Life Insurance Company Limited

Equities

SONALILIFE

BD0751SLICL8

Multiline Insurance & Brokers

End-of-day quote Dhaka S.E. 23:00:00 29/05/2024 BST 5-day change 1st Jan Change
83.2 BDT +3.87% Intraday chart for Sonali Life Insurance Company Limited +1.71% +2.84%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 3,002 2,831
Enterprise Value (EV) 1 1,859 293.9
P/E ratio 2.09 x 0.92 x
Yield 2.37% 3.36%
Capitalization / Revenue 0.91 x 0.45 x
EV / Revenue 0.57 x 0.05 x
EV / EBITDA 1.14 x 0.09 x
EV / FCF 6,631,486 x 178,187 x
FCF Yield 0% 0%
Price to Book 6.13 x 5.78 x
Nbr of stocks (in thousands) 47,500 47,500
Reference price 2 63.20 59.60
Announcement Date 01/03/22 14/09/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 853.1 1,393 3,281 6,249
EBITDA 1 433.7 685.1 1,624 3,419
EBIT 1 374.1 615.8 1,512 3,263
Operating Margin 43.85% 44.22% 46.08% 52.22%
Earnings before Tax (EBT) 1 365.6 597.6 1,450 3,176
Net income 1 351.9 583.7 1,433 3,065
Net margin 41.24% 41.91% 43.68% 49.05%
EPS - 20.48 30.17 64.53
Free Cash Flow - 250.1 280.3 1,649
FCF margin - 17.95% 8.54% 26.39%
FCF Conversion (EBITDA) - 36.5% 17.26% 48.23%
FCF Conversion (Net income) - 42.84% 19.56% 53.8%
Dividend per Share - 1.000 1.500 2.000
Announcement Date 15/07/21 15/07/21 01/03/22 14/09/23
1BDT in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 - - - -
Net Cash position 1 434 621 1,143 2,537
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 250 280 1,649
ROE (net income / shareholders' equity) - 195% 363% 626%
ROA (Net income/ Total Assets) - 23.5% 30.2% 33.8%
Assets 1 - 2,484 4,752 9,056
Book Value Per Share - 10.50 10.30 10.30
Cash Flow per Share - 23.30 26.30 56.00
Capex 1 226 237 808 737
Capex / Sales 26.48% 17.01% 24.63% 11.79%
Announcement Date 15/07/21 15/07/21 01/03/22 14/09/23
1BDT in Million
Estimates
  1. Stock Market
  2. Equities
  3. SONALILIFE Stock
  4. Financials Sonali Life Insurance Company Limited