Company Valuation: Solitario Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 31.01 40.16 43.85 48.53 63.34 43.85 -
Change - 29.51% 9.19% 10.67% 30.51% -30.77% -
Enterprise Value (EV) 31.01 40.16 43.85 48.53 63.34 43.85 43.85
Change - 29.51% 9.19% 10.67% 30.51% -30.77% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - -0x -0x -6.26x -6.09x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 - - - - - - -
EBITDA - - - - - - -
EBIT 1 - - - -6.054 -4.433 -7 -7.2
Net income - - - - - - -
Net Debt - - - - - - -
Reference price 2 0.4999 0.6201 0.5601 0.5945 0.6968 0.4710 0.4710
Nbr of stocks (in thousands) 62,036 64,769 78,295 81,638 90,901 94,684 -
Announcement Date 30/03/22 16/03/23 26/03/24 12/03/25 05/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43.85M
21.95x8.55x13x2.46% 148B
19.7x3.07x7.28x0.96% 88.7B
20.8x4.33x6.64x2.22% 41.51B
9.2x0.96x4.43x3.8% 41.25B
53.58x3.59x10.86x0.09% 19B
15.5x2.97x10.11x1.26% 17.56B
10.68x1.33x5.6x3.17% 14.46B
12.97x4.09x7.82x-.--% 13.71B
Average 20.55x 3.61x 8.22x 1.75% 42.7B
Weighted average by Cap. 20.46x 5.08x 9.37x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Solitario Resources Corp.

Historical PBR trend

Valuation ratios - PBR - Solitario Resources Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Solitario Resources Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Solitario Resources Corp.

  1. Stock Market
  2. Stocks
  3. XPL Stock
  4. Valuation Solitario Resources Corp.