Market Closed -
Nasdaq Stockholm
11:59:50 30/04/2024 BST
|
5-day change
|
1st Jan Change
|
72.2
SEK
|
-1.10%
|
|
-2.56%
|
+13.34%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,175
|
1,317
|
1,228
|
Enterprise Value (EV)
1 |
561.9
|
713.1
|
874.9
|
P/E ratio
|
9.79
x
|
11.9
x
|
7.35
x
|
Yield
|
-
|
4.33%
|
7.06%
|
Capitalization / Revenue
|
1.14
x
|
1.2
x
|
1.04
x
|
EV / Revenue
|
0.55
x
|
0.65
x
|
0.74
x
|
EV / EBITDA
|
3.29
x
|
4.98
x
|
3.88
x
|
EV / FCF
|
2,894,898
x
|
4,673,245
x
|
10,003,986
x
|
FCF Yield
|
0%
|
0%
|
0%
|
Price to Book
|
3.59
x
|
3.2
x
|
2.58
x
|
Nbr of stocks (in thousands)
|
20,000
|
20,000
|
19,284
|
Reference price
2 |
58.75
|
65.85
|
63.70
|
Announcement Date
|
22/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
831.7
|
931.2
|
928.5
|
1,029
|
1,095
|
1,186
|
EBITDA
1 |
88.4
|
133
|
130.6
|
170.6
|
143.3
|
225.5
|
EBIT
1 |
83.92
|
125.5
|
120.7
|
160.6
|
136.5
|
218.6
|
Operating Margin
|
10.09%
|
13.47%
|
13%
|
15.61%
|
12.47%
|
18.43%
|
Earnings before Tax (EBT)
1 |
18.87
|
63.44
|
60.6
|
151.4
|
139.2
|
219.8
|
Net income
1 |
14.34
|
49.46
|
43.37
|
120
|
110.7
|
165.4
|
Net margin
|
1.72%
|
5.31%
|
4.67%
|
11.66%
|
10.11%
|
13.94%
|
EPS
2 |
0.7168
|
2.473
|
2.169
|
5.999
|
5.543
|
8.671
|
Free Cash Flow
|
-
|
145.6
|
83.22
|
194.1
|
152.6
|
87.46
|
FCF margin
|
-
|
15.64%
|
8.96%
|
18.87%
|
13.94%
|
7.37%
|
FCF Conversion (EBITDA)
|
-
|
109.51%
|
63.74%
|
113.78%
|
106.48%
|
38.79%
|
FCF Conversion (Net income)
|
-
|
294.47%
|
191.87%
|
161.77%
|
137.9%
|
52.89%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
2.850
|
4.500
|
Announcement Date
|
22/11/21
|
22/11/21
|
22/11/21
|
22/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
222
|
305
|
328
|
613
|
604
|
353
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
146
|
83.2
|
194
|
153
|
87.5
|
ROE (net income / shareholders' equity)
|
-
|
55.9%
|
27.2%
|
45%
|
30%
|
38%
|
ROA (Net income/ Total Assets)
|
-
|
5.84%
|
5.25%
|
6.48%
|
5.01%
|
7.61%
|
Assets
1 |
-
|
846.8
|
825.7
|
1,852
|
2,208
|
2,173
|
Book Value Per Share
2 |
3.200
|
5.650
|
10.30
|
16.40
|
20.60
|
24.70
|
Cash Flow per Share
2 |
11.10
|
15.30
|
16.40
|
30.70
|
30.20
|
19.00
|
Capex
1 |
4.99
|
0.4
|
-
|
-
|
-
|
-
|
Capex / Sales
|
0.6%
|
0.04%
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/11/21
|
22/11/21
|
22/11/21
|
22/03/22
|
21/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +13.34% | 122M | | -1.83% | 61.32B | | +6.86% | 51.28B | | +6.22% | 25.68B | | +21.40% | 9.08B | | +22.62% | 5.86B | | -3.61% | 4.06B | | +2.49% | 1.99B | | +14.70% | 1.76B | | -20.73% | 1.44B |
Insurance Brokers
|