Stock SIN SOLAR INNOVATION S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Solar Innovation S.A.

Equities

SIN

PLTABLO00012

Renewable Energy Equipment & Services

End-of-day quote Warsaw S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
0.0682 PLN 0.00% Intraday chart for Solar Innovation S.A. -0.87% +27.24%
2023 Solar Innovation S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Solar Innovation S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.599 2.757 3.387 17.01 21.82 29.13
Enterprise Value (EV) 1 4.079 3.982 4.419 17.42 23.13 29.15
P/E ratio -15.7 x 34.3 x 291 x -17.2 x 1.11 x -0.96 x
Yield - - - - - -
Capitalization / Revenue 0.56 x 0.57 x 0.7 x 1.55 x 1.95 x 4.08 x
EV / Revenue 0.87 x 0.82 x 0.92 x 1.59 x 2.07 x 4.08 x
EV / EBITDA 16.9 x 8.58 x 16.3 x -6.4 x -54.4 x -7.64 x
EV / FCF 16.5 x 19.5 x 23.7 x -4.72 x 156 x 4.14 x
FCF Yield 6.04% 5.13% 4.22% -21.2% 0.64% 24.1%
Price to Book 0.59 x 0.62 x 0.76 x 2.96 x 0.56 x -7.47 x
Nbr of stocks (in thousands) 78,770 78,770 78,770 78,770 238,770 238,770
Reference price 2 0.0330 0.0350 0.0430 0.2160 0.0914 0.1220
Announcement Date 20/03/18 11/03/19 14/05/20 19/03/21 25/04/22 16/06/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4.682 4.877 4.811 10.99 11.19 7.142
EBITDA 1 0.2416 0.4644 0.2715 -2.722 -0.4254 -3.817
EBIT 1 -0.0689 0.1799 0.0749 -2.88 -1.236 -18.63
Operating Margin -1.47% 3.69% 1.56% -26.21% -11.05% -260.8%
Earnings before Tax (EBT) 1 -0.166 0.0805 0.0117 -2.99 20.02 -44.63
Net income 1 -0.166 0.0805 0.0117 -3.005 19.64 -30.39
Net margin -3.55% 1.65% 0.24% -27.35% 175.62% -425.45%
EPS 2 -0.002107 0.001021 0.000148 -0.0126 0.0823 -0.1273
Free Cash Flow 1 0.2465 0.2042 0.1865 -3.688 0.148 7.037
FCF margin 5.26% 4.19% 3.88% -33.57% 1.32% 98.52%
FCF Conversion (EBITDA) 102.01% 43.97% 68.69% - - -
FCF Conversion (Net income) - 253.81% 1,590.14% - 0.75% -
Dividend per Share - - - - - -
Announcement Date 20/03/18 11/03/19 14/05/20 19/03/21 25/04/22 16/06/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1.48 1.23 1.03 0.41 1.31 0.02
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.123 x 2.638 x 3.8 x -0.149 x -3.074 x -0.006231 x
Free Cash Flow 1 0.25 0.2 0.19 -3.69 0.15 7.04
ROE (net income / shareholders' equity) -3.72% 1.82% 0.26% -27.5% 57.4% -189%
ROA (Net income/ Total Assets) -0.54% 1.54% 0.66% -13% -1.61% -29%
Assets 1 30.53 5.241 1.773 23.04 -1,217 104.6
Book Value Per Share 2 0.0600 0.0600 0.0600 0.0700 0.1600 -0.0200
Cash Flow per Share 2 0 0 0 0 - -
Capex 1 0.05 0 - - - 0.04
Capex / Sales 1.12% 0.03% - - - 0.61%
Announcement Date 20/03/18 11/03/19 14/05/20 19/03/21 25/04/22 16/06/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Photovoltaic Solar Systems & Equipment

1st Jan change Capi.
SOLAR INNOVATION S.A. Stock Solar Innovation S.A.
+27.24% 4.82M
FIRST SOLAR, INC. Stock First Solar, Inc.
+8.53% 20.01B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD. Stock LONGi Green Energy Technology Co., Ltd.
-17.77% 19.73B
ENPHASE ENERGY, INC. Stock Enphase Energy, Inc.
-11.37% 15.93B
TONGWEI CO.,LTD Stock Tongwei Co.,Ltd
-9.83% 14.05B
JINKO SOLAR CO., LTD. Stock Jinko Solar Co., Ltd.
-11.51% 10.85B
FLAT GLASS GROUP CO., LTD. Stock Flat Glass Group Co., Ltd.
+30.65% 7.71B
XINJIANG DAQO NEW ENERGY CO.,LTD. Stock Xinjiang Daqo New Energy Co.,Ltd.
-16.44% 7.3B
JA SOLAR TECHNOLOGY CO., LTD. Stock JA Solar Technology Co., Ltd.
-30.55% 6.54B
XINYI SOLAR HOLDINGS LIMITED Stock Xinyi Solar Holdings Limited
+24.78% 6.49B
Photovoltaic Solar Systems & Equipment
  1. Stock Market
  2. Equities
  3. SIN Stock
  4. Financials Solar Innovation S.A.