Valuation Soitec London S.E.

Stocks

Market Closed - London S.E. Other stock markets 16:30:00 07/07/2026 BST			After hours 17:44:25
97.92 ^EUR	-17.05%		101.20	+3.34%

10:21am	European shares flat as gains in consumer stocks offset tech weakness	RE
09:21am	Air France-KLM steps on the gas, chips get fried

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	4,226	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	129.29%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	4,232	4,119	3,997
Change	-	-12.3%	-32.26%	-46.83%	3.27%	122.62%	-2.67%	-2.97%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	-863x	61.7x	28.1x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	3.2x	2.95x	2.73x
PEG	-	1.7x	-0.8x	-0.4x	0x	8.8x	-0x	0x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	6.64x	5.29x	4.09x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	6.65x	5.16x	3.87x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	26.1x	16.4x	10.8x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	190x	41.2x	20.4x
EV / FCF	119x	150x	-57.7x	920x	25.7x	65.6x	44.7x	78.7x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	1.52%	2.24%	1.27%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	-0.1372	1.92	4.216
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	636.4	798.9	1,033
EBITDA ¹	309	391	332	298	151	161.9	251.9	371.3
EBIT ¹	195	267	208	119	-131	22.33	99.93	196.4
Net income ¹	202	232	178	92	-220	-1.8	72.21	154.1
Net Debt ¹	-142	-141	39	93	58	6.257	-106.5	-228.9
Reference price ²	171.10	147.60	95.90	49.00	51.64	118.40	118.40	118.40
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	08/06/22	07/06/23	22/05/24	27/05/25	27/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.76x	11.66x	17.28x	0.39%	4,736B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.72x	11.74x	15.89x	1.04%	1,990B
BROADCOM INC.	41.21x	17.01x	25.04x	0.7%	1,779B
SK HYNIX INC.	7.3x	4.21x	5.08x	0.24%	1,083B
MICRON TECHNOLOGY, INC.	13.54x	8.25x	9.98x	0.05%	1,112B
AMD (ADVANCED MICRO DEVICES)	102.76x	17.93x	66.99x	-.--%	900B
INTEL CORPORATION	-341.03x	10.79x	32.12x	-.--%	614B
ARM HOLDINGS PLC	266.03x	56.94x	120.54x	-.--%	344B
KIOXIA HOLDINGS CORPORATION	8.3x	4.33x	5.27x	1.17%	275B
Average	15.96x	15.87x	33.13x	0.4%	1,426B
Weighted average by Cap.	17.20x	12.94x	23.19x	0.45%