Financials Soditech SA

Equities

SEC

FR0000078321

Aerospace & Defense

Market Closed - Euronext Paris 15:30:08 29/04/2024 BST 5-day change 1st Jan Change
1.35 EUR -2.17% Intraday chart for Soditech SA -2.17% +17.39%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1.935 2.48 1.835 1.55 1.24 1.91
Enterprise Value (EV) 1 3.245 4.033 1.584 1.991 2.203 2.924
P/E ratio 4.18 x 9.54 x 3.83 x 16.5 x 21.9 x 6.26 x
Yield - - - - - -
Capitalization / Revenue 0.36 x 0.46 x 0.35 x 0.36 x 0.31 x 0.44 x
EV / Revenue 0.61 x 0.75 x 0.3 x 0.47 x 0.55 x 0.67 x
EV / EBITDA 4.46 x 12.7 x 4.8 x - 20.5 x 40.3 x
EV / FCF -28.5 x 39.2 x - - - -
FCF Yield -3.51% 2.55% - - - -
Price to Book 3.87 x 3.79 x 1.27 x 1.01 x 0.72 x 0.85 x
Nbr of stocks (in thousands) 2,480 2,480 2,480 2,480 2,480 2,480
Reference price 2 0.7800 1.000 0.7400 0.6250 0.5000 0.7700
Announcement Date 28/04/17 27/04/18 27/04/19 11/05/20 30/04/21 29/04/22
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 5.347 5.356 5.292 4.255 4.02 4.372
EBITDA 1 0.728 0.317 0.3298 - 0.1077 0.0726
EBIT 1 0.658 0.249 0.2618 0.00101 0.0265 -0.0154
Operating Margin 12.31% 4.65% 4.95% 0.02% 0.66% -0.35%
Earnings before Tax (EBT) 1 0.461 0.243 0.2832 -0.1051 -0.2407 0.008201
Net income 1 0.463 0.26 0.4792 0.0938 0.0567 0.3053
Net margin 8.66% 4.85% 9.05% 2.21% 1.41% 6.98%
EPS 2 0.1867 0.1048 0.1932 0.0378 0.0229 0.1231
Free Cash Flow 1 -0.1139 0.1029 - - - -
FCF margin -2.13% 1.92% - - - -
FCF Conversion (EBITDA) - 32.45% - - - -
FCF Conversion (Net income) - 39.57% - - - -
Dividend per Share - - - - - -
Announcement Date 28/04/17 27/04/18 27/04/19 11/05/20 30/04/21 29/04/22
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 1.31 1.55 - 0.44 0.96 1.01
Net Cash position 1 - - 0.25 - - -
Leverage (Debt/EBITDA) 1.799 x 4.899 x - - 8.937 x 13.98 x
Free Cash Flow 1 -0.11 0.1 - - - -
ROE (net income / shareholders' equity) 162% 44.9% 43.4% 5.65% 3.46% 15.3%
ROA (Net income/ Total Assets) 11% 3.79% 3.68% 0.02% 0.4% -0.19%
Assets 1 4.228 6.855 13.02 579.2 14.11 -156.8
Book Value Per Share 2 0.2000 0.2600 0.5800 0.6200 0.7000 0.9100
Cash Flow per Share 2 0.0100 0.0900 0.2300 0.1100 0.4000 0.3000
Capex 1 0.18 0.21 - - - -
Capex / Sales 3.27% 3.83% - - - -
Announcement Date 28/04/17 27/04/18 27/04/19 11/05/20 30/04/21 29/04/22
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SEC Stock
  4. Financials Soditech SA