Stock 603916 SOBUTE NEW MATERIALS CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sobute New Materials Co., Ltd

Equities

603916

CNE100002TT1

Specialty Chemicals

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 12/05/2024 BST 		5-day change 1st Jan Change
8.24 CNY -2.83% Intraday chart for Sobute New Materials Co., Ltd -1.08% -19.14%
04-25 Sobute New Materials Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Sobute New Materials Co., Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,242 8,045 10,827 6,759 4,283 3,567 - -
Enterprise Value (EV) 1 5,242 8,045 10,827 6,759 4,283 3,567 3,567 3,567
P/E ratio 14.8 x 16.5 x 20.3 x 24.7 x 26.1 x 18.3 x 14.1 x 12.8 x
Yield 1.78% 1.57% 1.4% 1.87% 1.47% 1.94% 2.67% 2.79%
Capitalization / Revenue 1.59 x 2.2 x 2.39 x 1.82 x 1.2 x 0.94 x 0.86 x 0.73 x
EV / Revenue 1.59 x 2.2 x 2.39 x 1.82 x 1.2 x 0.94 x 0.86 x 0.73 x
EV / EBITDA 9.34 x 11.3 x 11.8 x 11.6 x 8.69 x 6.18 x 5.23 x 4.88 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.19 x 2.32 x 2.75 x 1.65 x 1.04 x 0.82 x 0.78 x 0.75 x
Nbr of stocks (in thousands) 372,661 420,310 420,309 420,309 420,311 432,891 - -
Reference price 2 14.07 19.14 25.76 16.08 10.19 8.240 8.240 8.240
Announcement Date 15/04/20 25/03/21 15/04/22 19/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,307 3,652 4,522 3,715 3,582 3,798 4,164 4,864
EBITDA 1 561.2 709 921 583.7 492.7 577.2 682.1 730.8
EBIT 1 463.5 592.5 686.2 398.7 258.4 309.1 392.1 407.7
Operating Margin 14.02% 16.22% 15.18% 10.73% 7.21% 8.14% 9.42% 8.38%
Earnings before Tax (EBT) 1 460 588.5 685.2 395.4 254.2 288.1 364.4 403.8
Net income 1 354.3 440.8 532.8 287.9 160.4 194.9 252 279.4
Net margin 10.72% 12.07% 11.78% 7.75% 4.48% 5.13% 6.05% 5.74%
EPS 2 0.9500 1.158 1.270 0.6500 0.3900 0.4500 0.5860 0.6433
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.2500 0.3000 0.3600 0.3000 0.1500 0.1600 0.2200 0.2300
Announcement Date 15/04/20 25/03/21 15/04/22 19/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2023 Q1 2023 Q2 2023 S1 2024 Q1
Net sales 1 - - 994.9 1,660 578.6
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 83.87 40.42 56.57 96.99 21.09
Net margin - - 5.69% 5.84% 3.64%
EPS - 0.1000 0.1300 0.2300 -
Dividend per Share - - - - -
Announcement Date 27/08/22 27/04/23 25/08/23 25/08/23 25/04/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 15.9% 16.2% 14.5% 7.14% 3.82% 4.56% 5.61% 6%
ROA (Net income/ Total Assets) 8.3% 7.72% 7.62% 3.76% - 2.08% 3% 2.85%
Assets 1 4,271 5,710 6,991 7,658 - 9,372 8,399 9,802
Book Value Per Share 2 6.420 8.240 9.350 9.720 9.810 10.10 10.60 11.00
Cash Flow per Share 2 1.120 0.7900 0.8000 0.5200 0.8800 1.010 1.720 2.870
Capex 1 222 345 286 293 333 296 353 359
Capex / Sales 6.71% 9.45% 6.31% 7.89% 9.31% 7.78% 8.47% 7.38%
Announcement Date 15/04/20 25/03/21 15/04/22 19/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sobute New Materials Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
8.24 CNY
Average target price
9.81 CNY
Spread / Average Target
+19.05%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Specialty Chemicals

1st Jan change Capi.
SOBUTE NEW MATERIALS CO., LTD Stock Sobute New Materials Co., Ltd
-19.14% 508M
ECOLAB INC. Stock Ecolab Inc.
+16.84% 66.69B
SIKA AG Stock Sika AG
+1.79% 49.2B
GIVAUDAN SA Stock Givaudan SA
+17.80% 41.24B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+20.63% 25.89B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+12.56% 19.81B
CELANESE CORPORATION Stock Celanese Corporation
+3.13% 17.11B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-23.12% 15.86B
SYMRISE AG Stock Symrise AG
+2.62% 15.35B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-8.98% 15.23B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. 603916 Stock
  4. Financials Sobute New Materials Co., Ltd