Stock 6798 SMK CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials SMK Corporation

Equities

6798

JP3162400000

Electronic Equipment & Parts

Market Closed - Japan Exchange
Other stock markets
 07:00:00 14/05/2024 BST 		5-day change 1st Jan Change
2,385 JPY -0.67% Intraday chart for SMK Corporation -3.05% -6.91%
03-13 Tranche Update on SMK Corporation's Equity Buyback Plan announced on October 25, 2023. CI
03-13 SMK Corporation's Equity Buyback announced on October 25, 2023, has closed with 200,000 shares, representing 3.07% for ¥496.29 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 29,218 17,297 14,851 18,240 13,910 15,846
Enterprise Value (EV) 1 35,876 25,273 19,489 20,743 17,962 19,693
P/E ratio -101 x -20.7 x -5.61 x 9.51 x 4.73 x 11.8 x
Yield 1.81% 1.91% 1.73% 1.76% 3.14% 4.06%
Capitalization / Revenue 0.49 x 0.3 x 0.27 x 0.38 x 0.29 x 0.29 x
EV / Revenue 0.6 x 0.44 x 0.36 x 0.43 x 0.37 x 0.36 x
EV / EBITDA 8.75 x 19.8 x 6.39 x 6.27 x 5.28 x 4.91 x
EV / FCF -122 x -9.42 x 5.71 x 34 x -10.7 x -726 x
FCF Yield -0.82% -10.6% 17.5% 2.94% -9.36% -0.14%
Price to Book 0.95 x 0.59 x 0.6 x 0.66 x 0.45 x 0.5 x
Nbr of stocks (in thousands) 6,610 6,607 6,437 6,436 6,235 6,436
Reference price 2 4,420 2,618 2,307 2,834 2,231 2,462
Announcement Date 20/08/18 20/08/19 23/06/20 23/06/21 22/06/22 27/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 59,786 57,386 54,161 48,560 48,243 54,842
EBITDA 1 4,102 1,274 3,048 3,308 3,401 4,012
EBIT 1 -85 -2,390 -244 1,071 705 1,128
Operating Margin -0.14% -4.16% -0.45% 2.21% 1.46% 2.06%
Earnings before Tax (EBT) 1 570 303 -3,164 2,272 3,254 1,905
Net income 1 -288 -834 -2,651 1,917 2,992 1,334
Net margin -0.48% -1.45% -4.89% 3.95% 6.2% 2.43%
EPS 2 -43.57 -126.4 -410.9 297.9 472.1 209.0
Free Cash Flow 1 -293.4 -2,684 3,415 609.9 -1,681 -27.12
FCF margin -0.49% -4.68% 6.31% 1.26% -3.48% -0.05%
FCF Conversion (EBITDA) - - 112.05% 18.44% - -
FCF Conversion (Net income) - - - 31.81% - -
Dividend per Share 2 80.00 50.00 40.00 50.00 70.00 100.0
Announcement Date 20/08/18 20/08/19 23/06/20 23/06/21 22/06/22 27/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 28,419 22,906 23,465 12,136 12,616 27,638 14,461 11,038 23,075 11,168
EBITDA - - - - - - - - - -
EBIT 1 -120 452 411 277 216 752 724 -385 -177 -379
Operating Margin -0.42% 1.97% 1.75% 2.28% 1.71% 2.72% 5.01% -3.49% -0.77% -3.39%
Earnings before Tax (EBT) 1 -366 595 1,174 1,038 1,773 3,328 -490 683 1,264 -1,282
Net income 1 -520 583 979 937 1,526 2,983 -533 520 1,010 -1,326
Net margin -1.83% 2.55% 4.17% 7.72% 12.1% 10.79% -3.69% 4.71% 4.38% -11.87%
EPS 2 -80.49 90.60 152.4 148.4 244.9 472.2 -86.69 79.55 154.5 -202.8
Dividend per Share - - - - - - - - 50.00 -
Announcement Date 29/10/19 27/10/20 26/10/21 25/01/22 26/07/22 25/10/22 27/01/23 26/07/23 25/10/23 30/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 6,658 7,976 4,638 2,503 4,052 3,847
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.623 x 6.261 x 1.522 x 0.7567 x 1.191 x 0.9589 x
Free Cash Flow 1 -293 -2,684 3,415 610 -1,681 -27.1
ROE (net income / shareholders' equity) -0.97% -2.82% -11% 7.19% 10.2% 4.24%
ROA (Net income/ Total Assets) -0.09% -2.49% -0.28% 1.33% 0.84% 1.27%
Assets 1 336,842 33,552 946,786 143,962 356,955 105,172
Book Value Per Share 2 4,635 4,415 3,871 4,312 4,915 4,933
Cash Flow per Share 2 1,586 1,663 1,633 1,367 1,372 1,371
Capex 1 3,626 4,639 2,637 2,334 1,976 1,945
Capex / Sales 6.06% 8.08% 4.87% 4.81% 4.1% 3.55%
Announcement Date 20/08/18 20/08/19 23/06/20 23/06/21 22/06/22 27/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
SMK CORPORATION Stock SMK Corporation
-6.91% 98.08M
AMPHENOL CORPORATION Stock Amphenol Corporation
+28.75% 76.37B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+62.20% 72.46B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-6.55% 33.66B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-11.23% 30.35B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-7.54% 10.57B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-7.51% 10.07B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+11.14% 10.02B
COHERENT CORP. Stock Coherent Corp.
+28.28% 8.29B
YAGEO CORPORATION Stock Yageo Corporation
+6.53% 8.23B
Electronic Component
  1. Stock Market
  2. Equities
  3. 6798 Stock
  4. Financials SMK Corporation