Valuation Smart Concrete Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 18/09/2026			5-day change	1st Jan Change
0.6200 ^THB	+1.64%		-1.59%	+29.17%

08-07	Smart Concrete Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Smart Concrete Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	483	937.4	739.5	1,146	770.8	500
Change	-	94.08%	-21.11%	54.93%	-32.73%	-35.14%
Enterprise Value (EV) ¹	532.9	858.5	650.2	964.4	545.5	269.8
Change	-	61.1%	-24.27%	48.33%	-43.44%	-50.54%
P/E	10.5x	21.5x	19x	10.7x	8.86x	15.5x
PBR	0.94x	1.54x	1.22x	1.71x	1.16x	0.78x
PEG	-	-1.4x	-1.8x	0x	-0.5x	-0.2x
Capitalization / Revenue	1.15x	2.04x	1.29x	1.61x	1.33x	1.16x
EV / Revenue	1.27x	1.87x	1.14x	1.35x	0.94x	0.63x
EV / EBITDA	5.92x	9.2x	7.04x	5.15x	3.62x	3.57x
EV / EBIT	11.4x	17x	12.7x	6.61x	5.06x	6.97x
EV / FCF	19.9x	14.4x	9.83x	9.94x	5.43x	6.04x
FCF Yield	5.03%	6.96%	10.2%	10.1%	18.4%	16.5%
Dividend per Share ²	0.06	0.04	0.0365	0.0912	0.0485	0.0675
Rate of return	11.4%	4.44%	5.14%	8.29%	6.55%	14.1%
EPS ²	0.0498	0.0419	0.0374	0.1023	0.0835	0.031
Distribution rate	121%	95.4%	97.6%	89.1%	58.1%	218%
Net sales ¹	419.2	459.5	572.3	713.8	581.7	429.2
EBITDA ¹	90.06	93.27	92.39	187.2	150.7	75.51
EBIT ¹	46.8	50.39	51.16	145.8	107.9	38.69
Net income ¹	45.81	39.87	38.96	106.6	87.02	32.3
Net Debt ¹	49.9	-78.9	-89.33	-181.3	-225.3	-230.1
Reference price ²	0.5250	0.9000	0.7100	1.1000	0.7400	0.4800
Nbr of stocks (in thousands)	920,000	1,041,567	1,041,567	1,041,567	1,041,567	1,041,567
Announcement Date	18/02/21	17/02/22	21/02/23	15/02/24	27/02/25	18/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOLCIM LTD	18.46x	2.54x	10.04x	2.77%	45.39B
JAMES HARDIE INDUSTRIES PLC	24.61x	3.33x	11.77x	-.--%	15.04B
DANGOTE CEMENT PLC	12.84x	3.47x	7.09x	5.8%	13.22B
ANHUI CONCH CEMENT COMPANY LIMITED	13.66x	0.58x	2.71x	4.57%	12.63B
SHREE CEMENT LIMITED	43.59x	3.3x	15.98x	0.69%	8.5B
BUZZI SPA	8.14x	1.17x	4.55x	2.03%	7.57B
BUA CEMENT PLC	22x	7.23x	13.43x	4.38%	7.56B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.53x	1.47x	5.51x	3%	6.38B
TCC GROUP HOLDINGS CO., LTD.	26.18x	1.38x	6.72x	2.14%	5.75B
Average	20.33x	2.72x	8.64x	2.82%	13.56B
Weighted average by Cap.	19.55x	2.68x	9.06x	2.84%