Stock SKUE SKUE SPAREBANK
Add to a list
To use this feature you must be a member
Log inSign up

Financials Skue Sparebank

Equities

SKUE

NO0006001809

Banks

Market Closed - Oslo Bors
Other stock markets
 15:45:00 16/05/2024 BST 		5-day change 1st Jan Change
243 NOK +2.06% Intraday chart for Skue Sparebank +1.65% +5.63%
02-07 Skue Sparebank Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Skue Sparebank Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 323 355.7 439.4 477 481.2 508.3 - -
Enterprise Value (EV) 1 323 355.7 439.4 477 481.2 508.3 508.3 508.3
P/E ratio 8.41 x 7.86 x 9.9 x 9.6 x 9.01 x 7.53 x 7.79 x 7.65 x
Yield 7.06% 3.53% 5.24% - 7.39% 8.23% 8.23% 8.23%
Capitalization / Revenue 1.34 x 1.2 x 1.32 x 1.23 x 1.04 x 1.01 x 1 x 0.95 x
EV / Revenue 1.34 x 1.2 x 1.32 x 1.23 x 1.04 x 1.01 x 1 x 0.95 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.82 x 0.8 x 0.91 x - 0.84 x 0.83 x 0.8 x 0.78 x
Nbr of stocks (in thousands) 1,900 2,092 2,092 2,092 2,092 2,092 - -
Reference price 2 170.0 170.0 210.0 228.0 230.0 243.0 243.0 243.0
Announcement Date 13/02/20 12/02/21 11/02/22 07/02/23 07/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 240.4 295.8 332.4 387.1 464.1 504.1 508.7 536.6
EBITDA - - - - - - - -
EBIT 1 119 130.7 157 197.6 259.2 311.4 310.9 334.1
Operating Margin 49.52% 44.2% 47.24% 51.05% 55.85% 61.77% 61.12% 62.26%
Earnings before Tax (EBT) 1 129.8 115.8 188.8 219.7 267 321.2 327.8 351.3
Net income 1 100.1 97.8 149.3 173.9 206.7 250.1 254.4 271.8
Net margin 41.62% 33.06% 44.91% 44.93% 44.53% 49.61% 50.01% 50.65%
EPS 2 20.21 21.64 21.22 23.74 25.54 32.27 31.19 31.75
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 12.00 6.000 11.00 - 17.00 20.00 20.00 20.00
Announcement Date 13/02/20 12/02/21 11/02/22 07/02/23 07/02/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 173.3 86.78 92.71 101.8 105.8 109.5 114.8 118.9 122 119 126.8 126.9 129
EBITDA - - - - - - - - - - - - -
EBIT 1 77.67 41.01 47.53 55.25 55.76 62.33 66.04 69.13 64.52 71.8 80.8 79.7 76.6
Operating Margin 44.81% 47.26% 51.27% 54.26% 52.71% 56.94% 57.53% 58.16% 52.89% 60.32% 63.72% 62.81% 59.38%
Earnings before Tax (EBT) 1 84.32 43.98 73.26 49.15 53.34 53.79 89.12 67.13 57.01 72.75 107.6 74.3 73.4
Net income 1 65.91 32.52 63.98 36.77 40.65 40.35 73.91 50.41 41.99 54.59 89 55.8 55.7
Net margin 38.02% 37.47% 69.01% 36.11% 38.42% 36.86% 64.38% 42.41% 34.42% 45.86% 70.19% 43.97% 43.18%
EPS 2 9.140 4.380 8.620 4.960 5.480 5.260 9.650 6.580 5.480 6.750 11.49 7.200 7.190
Dividend per Share - - - - - - - - - - - - -
Announcement Date 11/02/22 16/05/22 12/08/22 10/11/22 07/02/23 11/05/23 11/08/23 09/11/23 07/02/24 08/05/24 - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.21% 8.09% 8.71% - 9.59% 11.2% 10.4% 10.3%
ROA (Net income/ Total Assets) 0.99% 0.79% 1% - 1.21% 1.4% 1.3% 1.4%
Assets 1 10,108 12,411 14,927 - 17,048 17,864 19,569 19,414
Book Value Per Share 2 207.0 214.0 230.0 - 275.0 292.0 302.0 312.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 13/02/20 12/02/21 11/02/22 07/02/23 07/02/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Skue Sparebank

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
243 NOK
Average target price
274 NOK
Spread / Average Target
+12.78%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
SKUE SPAREBANK Stock Skue Sparebank
+5.63% 47.5M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+26.58% 207B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+3.72% 74.34B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.53% 56.68B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+9.19% 50.01B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+37.50% 46.82B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+7.21% 35.83B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-15.43% 35.46B
INVEST BANK Stock Invest bank
-96.60% 32.24B
FIFTH THIRD BANCORP Stock Fifth Third Bancorp
+11.80% 26.4B
Commercial Banks
  1. Stock Market
  2. Equities
  3. SKUE Stock
  4. Financials Skue Sparebank