Valuation SKP Resources

Stocks

Market Closed - BURSA MALAYSIA 08:56:30 30/10/2026 GMT			5-day change	1st Jan Change
0.3450 ^MYR	+1.47%		+2.99%	-38.94%

09-25	SKP Resources Bhd commences an Equity Buyback Plan, under the authorization approved on September 24, 2026.	CI
09-23	SKP Resources Bhd's Equity Buyback announced on June 12, 2026, has expired.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,203	1,953	1,414	1,414	617.1	514.3	-	-
Change	-	-11.34%	-27.6%	0%	-56.35%	-16.67%	-	-
Enterprise Value (EV) ¹	2,152	1,906	1,369	1,422	564.5	448.3	464.3	478.3
Change	-	-11.41%	-28.15%	3.85%	-60.3%	-20.59%	3.57%	3.02%
P/E	13x	13.5x	14.6x	11.9x	18.4x	13.4x	10.8x	8.54x
PBR	2.71x	2.23x	1.59x	1.46x	0.66x	0.57x	0.52x	0.53x
PEG	-	-0.9x	-0.4x	0.5x	-0.3x	0.7x	0.4x	0.3x
Capitalization / Revenue	0.95x	0.77x	0.76x	0.64x	0.34x	0.33x	0.29x	0.26x
EV / Revenue	0.93x	0.75x	0.73x	0.64x	0.31x	0.28x	0.26x	0.24x
EV / EBITDA	8.5x	8.4x	8.23x	6.99x	5.01x	4.58x	3.85x	3.53x
EV / EBIT	10x	10.5x	11.4x	9.61x	10.4x	9.76x	6.83x	5.81x
EV / FCF	-382x	27.7x	7.98x	22.8x	2.69x	8.79x	51.6x	39.9x
FCF Yield	-0.26%	3.62%	12.5%	4.38%	37.1%	11.4%	1.94%	2.51%
Dividend per Share ²	0.0555	0.045	0.0292	-	0.0104	0.0084	0.0162	0.0193
Rate of return	3.94%	3.6%	3.23%	-	2.63%	2.43%	4.71%	5.6%
EPS ²	0.1087	0.0925	0.0619	0.0759	0.0215	0.0258	0.0321	0.0404
Distribution rate	51.1%	48.6%	47.2%	-	48.4%	32.6%	50.7%	47.8%
Net sales ¹	2,318	2,532	1,863	2,223	1,813	1,578	1,784	1,991
EBITDA ¹	253.2	226.9	166.5	203.4	112.8	97.85	120.6	135.3
EBIT ¹	214.2	182.2	120.5	148	54.42	45.94	67.94	82.32
Net income ¹	169.8	144.5	96.76	118.6	33.55	39.02	55.78	63.85
Net Debt ¹	-51.28	-46.94	-44.5	8.213	-52.6	-66	-50	-36
Reference price ²	1.4100	1.2500	0.9050	0.9050	0.3950	0.3450	0.3450	0.3450
Nbr of stocks (in thousands)	1,562,267	1,562,360	1,562,360	1,562,360	1,562,360	1,490,670	-	-
Announcement Date	27/05/22	30/05/23	31/05/24	30/05/25	29/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SKP RESOURCES	13.4x	0.28x	4.58x	2.43%	127M
AMPHENOL CORPORATION	29.56x	5.66x	16.77x	0.66%	196B
KEYENCE CORPORATION	31.96x	11.61x	20.82x	0.87%	120B
CORNING INCORPORATED	43.85x	5.75x	19.47x	0.93%	106B
HON HAI PRECISION INDUSTRY CO., LTD.	13.18x	0.3x	6.62x	3.82%	106B
MURATA MANUFACTURING CO., LTD.	30.9x	5.04x	16.58x	1.11%	73.06B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	53.36x	6.19x	26.4x	0.23%	66.07B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.38x	0.97x	10.95x	0.76%	55.22B
COHERENT CORP.	28.98x	4.06x	15.38x	0.02%	41.42B
EOPTOLINK TECHNOLOGY INC., LTD.	12.76x	4.46x	9.05x	0.99%	41.07B
Average	27.43x	4.43x	14.66x	1.18%	80.46B
Weighted average by Cap.	29.94x	5.38x	16.31x	1.14%