Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.898 NOK | +15.13% | +51.18% | +47.21% |
03-14 | Skandia GreenPower AS Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Skandia GreenPower Assessing Strategic Alternatives | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 134.9 | 33.07 | 34.55 |
Enterprise Value (EV) 1 | 4.998 | -88.02 | 0.0757 |
P/E ratio | -7.45 x | -0.26 x | -2.5 x |
Yield | - | - | - |
Capitalization / Revenue | 0.4 x | 0.06 x | 0.14 x |
EV / Revenue | 0.01 x | -0.16 x | 0 x |
EV / EBITDA | -0.22 x | 2.79 x | -0.01 x |
EV / FCF | -0.64 x | -9.26 x | -0 x |
FCF Yield | -155% | -10.8% | -84,959% |
Price to Book | 0.89 x | 1.71 x | 2.32 x |
Nbr of stocks (in thousands) | 16,451 | 16,451 | 56,636 |
Reference price 2 | 8.200 | 2.010 | 0.6100 |
Announcement Date | 05/05/22 | 27/04/23 | 14/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 183.1 | 234.2 | 98.46 | 335.6 | 551.5 | 245.5 |
EBITDA 1 | 2.638 | -3.124 | -2.18 | -23.24 | -31.5 | -10.76 |
EBIT 1 | -7.677 | -3.684 | -2.795 | -23.98 | -53.3 | -15.84 |
Operating Margin | -4.19% | -1.57% | -2.84% | -7.15% | -9.67% | -6.45% |
Earnings before Tax (EBT) 1 | -8.5 | -3.885 | -4.471 | -23.22 | -111.5 | -14.26 |
Net income 1 | -6.671 | -2.996 | -3.353 | -18.12 | -127.7 | -13.8 |
Net margin | -3.64% | -1.28% | -3.41% | -5.4% | -23.16% | -5.62% |
EPS 2 | -0.6941 | -0.4986 | -0.5094 | -1.101 | -7.764 | -0.2437 |
Free Cash Flow 1 | 15.31 | -4.666 | -33.11 | -7.764 | 9.503 | -64.35 |
FCF margin | 8.36% | -1.99% | -33.63% | -2.31% | 1.72% | -26.21% |
FCF Conversion (EBITDA) | 580.54% | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 17/02/21 | 17/02/21 | 30/04/21 | 05/05/22 | 27/04/23 | 14/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 32.7 | 27.3 | 6.16 | 130 | 121 | 34.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 15.3 | -4.67 | -33.1 | -7.76 | 9.5 | -64.4 |
ROE (net income / shareholders' equity) | -26.6% | -14.5% | -14.1% | -20% | -153% | -80.6% |
ROA (Net income/ Total Assets) | -5.96% | -2.18% | -1.93% | -7.32% | -11.3% | -4.83% |
Assets 1 | 111.9 | 137.7 | 173.4 | 247.4 | 1,128 | 285.7 |
Book Value Per Share 2 | 2.300 | 3.180 | 4.340 | 9.250 | 1.180 | 0.2600 |
Cash Flow per Share 2 | 3.410 | 4.550 | 0.9400 | 7.900 | 7.360 | 0.6100 |
Capex 1 | 21.5 | 25.6 | 34.8 | 0.48 | 0.13 | - |
Capex / Sales | 11.74% | 10.93% | 35.32% | 0.14% | 0.02% | - |
Announcement Date | 17/02/21 | 17/02/21 | 30/04/21 | 05/05/22 | 27/04/23 | 14/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+47.21% | 4.69M | |
+21.49% | 152B | |
+11.44% | 85.44B | |
+2.86% | 82.74B | |
+5.80% | 79.24B | |
+0.37% | 73.89B | |
+83.87% | 67.75B | |
+12.79% | 48.29B | |
0.00% | 45.85B | |
+12.91% | 44.48B |
- Stock Market
- Equities
- SKAND Stock
- Financials Skandia GreenPower