Market Closed -
Nasdaq Stockholm
16:29:57 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
6.45
SEK
|
+0.47%
|
|
+4.54%
|
+0.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,040
|
4,574
|
3,389
|
1,298
|
1,490
|
1,513
|
-
|
-
|
Enterprise Value (EV)
1 |
1,074
|
4,379
|
3,135
|
1,337
|
1,562
|
1,540
|
1,513
|
1,513
|
P/E ratio
|
-13.2
x
|
-22.6
x
|
-23.4
x
|
-14.9
x
|
-9.44
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10.8
x
|
47.6
x
|
37.4
x
|
9.79
x
|
6.31
x
|
3.8
x
|
2.14
x
|
1.11
x
|
EV / Revenue
|
11.1
x
|
45.5
x
|
34.6
x
|
10.1
x
|
6.61
x
|
3.87
x
|
2.14
x
|
1.11
x
|
EV / EBITDA
|
-22.2
x
|
-78.7
x
|
-29.2
x
|
-18.1
x
|
-78.8
x
|
-103
x
|
19.4
x
|
5.11
x
|
EV / FCF
|
-11,365,267
x
|
-76,748,746
x
|
-17,889,506
x
|
-6,120,446
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
8.3
x
|
4.24
x
|
1.05
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
131,608
|
148,029
|
174,767
|
212,854
|
232,107
|
234,650
|
-
|
-
|
Reference price
2 |
7.900
|
30.90
|
19.39
|
6.100
|
6.420
|
6.450
|
6.450
|
6.450
|
Announcement Date
|
14/02/20
|
12/02/21
|
15/02/22
|
02/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
96.36
|
96.17
|
90.65
|
132.6
|
236.3
|
398
|
707
|
1,369
|
EBITDA
1 |
-48.32
|
-55.66
|
-107.2
|
-73.69
|
-19.83
|
-15
|
78
|
296
|
EBIT
1 |
-78.02
|
-85.71
|
-140.9
|
-185.1
|
-158.6
|
-142.5
|
13.6
|
211
|
Operating Margin
|
-80.98%
|
-89.12%
|
-155.47%
|
-139.58%
|
-67.12%
|
-35.8%
|
1.92%
|
15.41%
|
Earnings before Tax (EBT)
|
-87.01
|
-201.4
|
-139
|
-103.6
|
-175.8
|
-
|
-
|
-
|
Net income
|
-75.66
|
-195.8
|
-133.7
|
-86.38
|
-157.4
|
-
|
-
|
-
|
Net margin
|
-78.52%
|
-203.58%
|
-147.49%
|
-65.14%
|
-66.59%
|
-
|
-
|
-
|
EPS
|
-0.6000
|
-1.370
|
-0.8300
|
-0.4100
|
-0.6800
|
-
|
-
|
-
|
Free Cash Flow
|
-94.52
|
-57.05
|
-175.2
|
-218.5
|
-
|
-
|
-
|
-
|
FCF margin
|
-98.1%
|
-59.32%
|
-193.3%
|
-164.75%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/02/20
|
12/02/21
|
15/02/22
|
02/02/23
|
08/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
26.51
|
23.39
|
27.47
|
27.15
|
28.21
|
49.77
|
58.41
|
45.75
|
58.29
|
73.88
|
EBITDA
1 |
-45.91
|
-23.42
|
-17.35
|
-19
|
-26.61
|
-16.11
|
-14.11
|
-16.6
|
-12.53
|
21.03
|
EBIT
1 |
-53.91
|
-33.22
|
-26.98
|
-64.38
|
-51.89
|
-41.84
|
-
|
-46.17
|
-37.99
|
-33.78
|
Operating Margin
|
-203.33%
|
-142.04%
|
-98.23%
|
-237.1%
|
-183.92%
|
-84.07%
|
-
|
-100.91%
|
-65.18%
|
-45.73%
|
Earnings before Tax (EBT)
|
-54.45
|
-29.41
|
-19.51
|
-64.68
|
-49.05
|
29.62
|
-43.25
|
-33.88
|
-
|
-
|
Net income
|
-53.47
|
-25.11
|
-18.33
|
-61.05
|
-45.16
|
38.15
|
-
|
-29.98
|
-
|
-
|
Net margin
|
-201.67%
|
-107.35%
|
-66.73%
|
-224.83%
|
-160.06%
|
76.66%
|
-
|
-65.54%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-0.2900
|
-0.1900
|
-
|
-
|
-
|
-
|
-0.2000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
15/02/22
|
11/05/22
|
21/07/22
|
27/10/22
|
02/02/23
|
04/05/23
|
17/08/23
|
26/10/23
|
08/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
34.6
|
-
|
-
|
38.7
|
71.6
|
26.5
|
-
|
-
|
Net Cash position
1 |
-
|
196
|
254
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.7152
x
|
-
|
-
|
-0.5255
x
|
-3.61
x
|
-1.767
x
|
-
|
-
|
Free Cash Flow
|
-94.5
|
-57.1
|
-175
|
-218
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-26.9%
|
-47.7%
|
-20.1%
|
-8.6%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-16.7%
|
-6.95%
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
799.3
|
1,242
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
3.720
|
4.570
|
5.800
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
52.1
|
39.5
|
92.3
|
85
|
-
|
-
|
-
|
-
|
Capex / Sales
|
54.05%
|
41.1%
|
101.78%
|
64.11%
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/02/20
|
12/02/21
|
15/02/22
|
02/02/23
|
08/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +0.47% | 137M | | +77.21% | 2,159B | | +19.92% | 623B | | +34.06% | 622B | | +8.68% | 254B | | +16.99% | 185B | | +5.18% | 162B | | -37.59% | 136B | | +34.01% | 127B | | +37.39% | 105B |
Other Semiconductors
|