Valuation Sintokogio,Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 11/06/2026 BST			5-day change	1st Jan Change
1,156.00 ^JPY	-1.03%		-3.67%	+6.35%

05-13	Sintokogio,Ltd. Provides Consolidated Earnings Guidance for Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI
05-13	Sintokogio,Ltd. Provides Dividend Guidance for Second Quarter Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	40,085	41,149	36,665	43,612	65,235	43,642
Change	-	2.66%	-10.9%	18.95%	49.58%	-33.1%
Enterprise Value (EV) ¹	17,103	15,516	11,912	12,620	27,608	53,080
Change	-	-9.28%	-23.23%	5.94%	118.76%	92.26%
P/E Ratio	13.9x	67.9x	12.9x	7.06x	7.49x	15.8x
PBR	0.43x	0.42x	0.35x	0.41x	0.54x	0.36x
PEG	-	-0.9x	0x	0x	0.2x	-0.2x
Capitalization / Revenue	0.39x	0.5x	0.37x	0.41x	0.56x	0.29x
EV / Revenue	0.17x	0.19x	0.12x	0.12x	0.24x	0.35x
EV / EBITDA	2.18x	3.25x	2.15x	2.42x	3.38x	5.4x
EV / EBIT	3.61x	9.03x	4.57x	5.63x	5.1x	17.7x
EV / FCF	14.3x	5.19x	-17.1x	25.6x	14.9x	-5.74x
FCF Yield	6.99%	19.3%	-5.86%	3.91%	6.72%	-17.4%
Dividend per Share ²	24	24	26	36	44	44
Rate of return	3.19%	3.1%	3.77%	4.32%	3.53%	5.29%
EPS ²	54.08	11.38	53.27	117.9	166.2	52.58
Distribution rate	44.4%	211%	48.8%	30.5%	26.5%	83.7%
Net sales ¹	102,703	82,544	99,247	106,381	115,495	150,224
EBITDA ¹	7,851	4,771	5,535	5,206	8,158	9,823
EBIT ¹	4,734	1,719	2,607	2,243	5,409	3,005
Net income ¹	2,879	606	2,835	6,187	8,706	2,757
Net Debt ¹	-22,982	-25,633	-24,753	-30,992	-37,627	9,438
Reference price ²	753.00	773.00	689.00	833.00	1,245.00	832.00
Nbr of stocks (in thousands)	53,234	53,233	53,215	52,356	52,398	52,454
Announcement Date	19/06/20	22/06/21	21/06/22	20/06/23	24/06/24	24/06/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SINTOKOGIO,LTD.	-	-	-	-	382M
PARKER-HANNIFIN CORPORATION	32.17x	5.56x	20.66x	0.84%	110B
FANUC CORPORATION	39.25x	6.68x	25.02x	1.56%	39.33B
DOVER CORPORATION	23.57x	3.46x	14.88x	0.99%	28.79B
INGERSOLL RAND INC.	29.08x	3.8x	14.01x	0.12%	27.58B
TECHTRONIC INDUSTRIES COMPANY LIMITED	18.75x	1.54x	11.36x	2.58%	26.59B
XYLEM INC.	23.51x	2.82x	12.3x	1.6%	25.46B
SMC CORPORATION	24.46x	3.93x	14.07x	1.63%	24.34B
JIANGSU HENGLI HYDRAULIC CO.,LTD	47.19x	11.22x	35.65x	0.8%	23.61B
Average	29.75x	4.88x	18.49x	1.27%	34.05B
Weighted average by Cap.	30.65x	5.08x	19.21x	1.16%