Stock SLGN SILGAN HOLDINGS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Silgan Holdings Inc.

Equities

SLGN

US8270481091

Non-Paper Containers & Packaging

Market Closed - Nyse
Other stock markets
 21:00:02 26/04/2024 BST 		5-day change 1st Jan Change
46.96 USD -0.13% Intraday chart for Silgan Holdings Inc. -0.93% +3.78%
04-11 Wells Fargo Raises Silgan Holdings' Price Target to $55 From $52, Maintains Overweight Rating MT
02-27 Silgan Raises Quarterly Dividend to $0.19 a Share, Payable March 28 to Shareholders of Record March 14 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,443 4,101 4,730 5,706 4,819 5,014 - -
Enterprise Value (EV) 1 5,483 6,942 7,892 8,546 7,603 7,560 7,251 6,926
P/E ratio 17.9 x 13.4 x 13.3 x 16.9 x 15.2 x 14.5 x 13.4 x 12.7 x
Yield 1.42% 1.29% 1.31% 1.23% 1.59% 1.53% 1.56% 1.66%
Capitalization / Revenue 0.77 x 0.83 x 0.83 x 0.89 x 0.8 x 0.82 x 0.8 x 0.78 x
EV / Revenue 1.22 x 1.41 x 1.39 x 1.33 x 1.27 x 1.24 x 1.16 x 1.08 x
EV / EBITDA 8.76 x 8.92 x 9.32 x 9.05 x 8.68 x 8.23 x 7.59 x 6.94 x
EV / FCF 20.2 x 18.4 x 24.3 x 16 x 21.3 x 20.2 x 18.3 x 15.6 x
FCF Yield 4.96% 5.45% 4.12% 6.23% 4.69% 4.96% 5.46% 6.41%
Price to Book 3.39 x 3.3 x 3.05 x 3.35 x 2.55 x 2.29 x 1.98 x 1.72 x
Nbr of stocks (in thousands) 110,768 110,587 110,410 110,079 106,498 106,775 - -
Reference price 2 31.08 37.08 42.84 51.84 45.25 46.96 46.96 46.96
Announcement Date 28/01/20 26/01/21 25/01/22 24/01/23 31/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,490 4,922 5,677 6,412 5,988 6,089 6,254 6,413
EBITDA 1 625.7 778.4 847 944.3 876 918.6 955.5 997.8
EBIT 1 415.8 554.8 591.1 676.1 660.5 688.5 732.7 770.7
Operating Margin 9.26% 11.27% 10.41% 10.55% 11.03% 11.31% 11.71% 12.02%
Earnings before Tax (EBT) 1 252.1 407.1 466.3 474.2 422.1 477.6 515.1 552.6
Net income 1 193.8 308.7 359.1 340.8 326 345.3 370.6 393.2
Net margin 4.32% 6.27% 6.33% 5.32% 5.44% 5.67% 5.93% 6.13%
EPS 2 1.740 2.770 3.230 3.070 2.980 3.244 3.510 3.703
Free Cash Flow 1 271.7 378.3 325 532.6 356.7 374.9 395.7 443.9
FCF margin 6.05% 7.69% 5.72% 8.31% 5.96% 6.16% 6.33% 6.92%
FCF Conversion (EBITDA) 43.43% 48.6% 38.37% 56.4% 40.72% 40.81% 41.41% 44.49%
FCF Conversion (Net income) 140.22% 122.55% 90.5% 156.28% 109.42% 108.55% 106.76% 112.88%
Dividend per Share 2 0.4400 0.4800 0.5600 0.6400 0.7200 0.7200 0.7320 0.7800
Announcement Date 28/01/20 26/01/21 25/01/22 24/01/23 31/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,651 1,439 1,442 1,544 1,970 1,455 1,418 1,427 1,803 1,340 1,373 1,438 1,869 1,405 1,432
EBITDA 1 238.8 200.6 213.9 229.1 287.2 214 201.5 215.4 267.7 190.5 194.3 225.6 286.7 213.9 211.1
EBIT 1 175.2 130.7 144.8 161.4 222.1 147.7 149.4 160.8 214.4 135.9 136.2 168.2 225.9 157.8 150.6
Operating Margin 10.61% 9.08% 10.04% 10.45% 11.27% 10.15% 10.53% 11.27% 11.89% 10.14% 9.92% 11.7% 12.09% 11.24% 10.51%
Earnings before Tax (EBT) 1 140.9 99.6 112.6 129.3 185.7 46.5 94.4 97.2 146.8 83.6 86.69 114 179.8 110 98.9
Net income 1 106.3 85 84.9 92.7 138.7 24.6 72 78.9 110.6 64.4 61.68 83.05 129.1 73.02 75
Net margin 6.44% 5.91% 5.89% 6% 7.04% 1.69% 5.08% 5.53% 6.13% 4.81% 4.49% 5.78% 6.91% 5.2% 5.24%
EPS 2 0.9600 0.7600 0.7600 0.8300 1.250 0.2200 0.6500 0.7100 1.020 0.6000 0.5895 0.7760 1.214 0.6860 0.7000
Dividend per Share 2 0.1400 0.1400 0.1600 0.1600 0.1600 0.1600 0.1800 0.1800 0.1800 0.1800 0.1800 0.1800 0.1800 0.1800 0.1800
Announcement Date 27/10/21 25/01/22 27/04/22 27/07/22 26/10/22 24/01/23 26/04/23 26/07/23 25/10/23 31/01/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,041 2,842 3,162 2,840 2,784 2,546 2,236 1,912
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.261 x 3.651 x 3.733 x 3.007 x 3.178 x 2.771 x 2.341 x 1.916 x
Free Cash Flow 1 272 378 325 533 357 375 396 444
ROE (net income / shareholders' equity) 20.4% 27.1% 26.8% 20.8% 20.6% 18.4% 17.6% 16.3%
ROA (Net income/ Total Assets) 4.08% 5.39% 5.03% 4.51% 4.97% 4.71% 5.19% 5.47%
Assets 1 4,755 5,725 7,141 7,558 6,563 7,336 7,135 7,195
Book Value Per Share 2 9.180 11.20 14.10 15.50 17.70 20.50 23.70 27.30
Cash Flow per Share 2 4.550 5.410 5.010 6.740 4.420 6.980 6.540 -
Capex 1 231 224 232 216 227 242 250 255
Capex / Sales 5.14% 4.56% 4.09% 3.37% 3.79% 3.97% 4% 3.98%
Announcement Date 28/01/20 26/01/21 25/01/22 24/01/23 31/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Silgan Holdings Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
46.96 USD
Average target price
52.71 USD
Spread / Average Target
+12.24%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+3.78% 5.01B
BALL CORPORATION Stock Ball Corporation
+21.35% 21.97B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+8.34% 17.64B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-12.49% 9.62B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+19.15% 9.29B
SEALED AIR CORPORATION Stock Sealed Air Corporation
-13.09% 4.62B
VISCOFAN, S.A. Stock Viscofan, S.A.
+12.87% 2.98B
GREIF, INC. Stock Greif, Inc.
-5.60% 2.96B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
+13.27% 2.78B
NAMPAK ZIMBABWE LIMITED Stock Nampak Zimbabwe Limited
+266.10% 2.53B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. SLGN Stock
  4. Financials Silgan Holdings Inc.