Company Valuation: Signpost Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 11,601 11,411 7,232 7,389 5,014 3,453
Change - -1.64% -36.63% 2.17% -32.15% -31.12%
Enterprise Value (EV) 1 10,860 10,331 6,344 6,483 3,806 2,138
Change - -4.87% -38.6% 2.2% -41.3% -43.81%
P/E -13.9x -38.8x -54.8x 57.7x 19.5x 45.4x
PBR 8.84x 7.4x 5.11x 4.78x 2.78x 1.84x
PEG - 0.6x 1x -0x 0x -0.6x
Capitalization / Revenue 5.7x 5.39x 2.81x 2.52x 1.66x 1.1x
EV / Revenue 5.33x 4.88x 2.46x 2.21x 1.26x 0.68x
EV / EBITDA -21.5x -27.7x -60.4x - - -
EV / EBIT -18.2x -27.3x -57.7x 63.6x 19x 21.8x
EV / FCF -24.2x -29.1x -39.6x -141x 16.7x 60x
FCF Yield -4.14% -3.43% -2.52% -0.71% 5.99% 1.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -69.71 -23.02 -10.33 10.01 20.08 5.941
Distribution rate - - - - - -
Net sales 1 2,037 2,119 2,574 2,929 3,023 3,138
EBITDA 1 -505 -373 -105 - - -
EBIT 1 -597 -378 -110 102 200 98
Net income 1 -786 -291 -132 128 257 76
Net Debt 1 -741 -1,080 -888 -906 -1,208 -1,315
Reference price 2 970.00 894.00 566.00 578.00 392.00 270.00
Nbr of stocks (in thousands) 11,960 12,764 12,777 12,784 12,790 12,790
Announcement Date 31/05/21 30/05/22 30/05/23 31/05/24 29/05/25 28/05/26
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.59M
23.25x3.75x13.1x2.88% 221B
-115.3x18.35x105.96x-.--% 114B
13.11x1.45x7.6x3.65% 108B
15.29x2.8x10.56x5.37% 89.33B
19.78x5.21x12.81x2.88% 59.78B
15.31x2.24x9.49x5.1% 49.52B
22.87x1.75x11.09x0.83% 43.08B
21.64x1.77x10.98x1.35% 41.87B
18.53x2.38x11.3x4.67% 38.48B
Average 3.83x 4.41x 21.43x 2.97% 76.51B
Weighted average by Cap. -0.89x 5.22x 25.29x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3996 Stock
  4. Valuation Signpost Corporation