Company Valuation: Signpost Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 11,601 11,411 7,232 7,389 5,014 3,453
Change - -1.64% -36.63% 2.17% -32.15% -31.12%
Enterprise Value (EV) 1 10,860 10,331 6,344 6,483 3,806 2,138
Change - -4.87% -38.6% 2.2% -41.3% -43.81%
P/E -13.9x -38.8x -54.8x 57.7x 19.5x 45.4x
PBR 8.84x 7.4x 5.11x 4.78x 2.78x 1.84x
PEG - 0.6x 1x -0x 0x -0.6x
Capitalization / Revenue 5.7x 5.39x 2.81x 2.52x 1.66x 1.1x
EV / Revenue 5.33x 4.88x 2.46x 2.21x 1.26x 0.68x
EV / EBITDA -21.5x -27.7x -60.4x - - -
EV / EBIT -18.2x -27.3x -57.7x 63.6x 19x 21.8x
EV / FCF -24.2x -29.1x -39.6x -141x 16.7x 60x
FCF Yield -4.14% -3.43% -2.52% -0.71% 5.99% 1.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -69.71 -23.02 -10.33 10.01 20.08 5.941
Distribution rate - - - - - -
Net sales 1 2,037 2,119 2,574 2,929 3,023 3,138
EBITDA 1 -505 -373 -105 - - -
EBIT 1 -597 -378 -110 102 200 98
Net income 1 -786 -291 -132 128 257 76
Net Debt 1 -741 -1,080 -888 -906 -1,208 -1,315
Reference price 2 970.00 894.00 566.00 578.00 392.00 270.00
Nbr of stocks (in thousands) 11,960 12,764 12,777 12,784 12,790 12,790
Announcement Date 31/05/21 30/05/22 30/05/23 31/05/24 29/05/25 28/05/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 18.04M
22.15x3.63x12.69x3% 208B
-132.16x18.37x101.7x-.--% 116B
13.08x1.46x7.67x3.67% 107B
13.48x2.45x9.24x6.1% 78.05B
19.72x5.2x12.78x2.88% 57.19B
22.67x1.87x11.67x1.29% 43.84B
13.12x1.89x8x5.94% 42.32B
20.9x1.59x10.12x0.89% 40.26B
17.14x2.21x10.28x5.04% 35.31B
Average 1.12x 4.30x 20.46x 3.2% 72.73B
Weighted average by Cap. -5.65x 5.26x 25.15x 2.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 3996 Stock
  4. Valuation Signpost Corporation