Market Closed -
Nasdaq
21:00:00 30/04/2024 BST
|
5-day change
|
1st Jan Change
|
19.82
USD
|
-3.46%
|
|
-0.70%
|
-12.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
445.3
|
363.8
|
415.4
|
317.8
|
327.5
|
285.5
|
-
|
Enterprise Value (EV)
1 |
445.3
|
363.8
|
415.4
|
317.8
|
327.5
|
285.5
|
285.5
|
P/E ratio
|
12.5
x
|
10.3
x
|
9.7
x
|
9.44
x
|
9.56
x
|
7.94
x
|
7.99
x
|
Yield
|
2.54%
|
3.34%
|
3.2%
|
4.33%
|
4.08%
|
4.64%
|
4.69%
|
Capitalization / Revenue
|
3.69
x
|
2.78
x
|
3.03
x
|
2.26
x
|
2.29
x
|
1.92
x
|
1.89
x
|
EV / Revenue
|
3.69
x
|
2.78
x
|
3.03
x
|
2.26
x
|
2.29
x
|
1.92
x
|
1.89
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.44
x
|
1.07
x
|
1.14
x
|
1.06
x
|
0.99
x
|
0.79
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
15,293
|
15,210
|
15,301
|
14,963
|
14,525
|
14,407
|
-
|
Reference price
2 |
29.12
|
23.92
|
27.15
|
21.24
|
22.55
|
19.82
|
19.82
|
Announcement Date
|
21/01/20
|
25/01/21
|
24/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
120.8
|
131
|
137.1
|
140.4
|
142.8
|
148.6
|
151.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
50.27
|
55.07
|
53.55
|
55.58
|
50.14
|
53.1
|
56.8
|
Operating Margin
|
41.6%
|
42.05%
|
39.06%
|
39.59%
|
35.11%
|
35.75%
|
37.5%
|
Earnings before Tax (EBT)
1 |
47.72
|
46.52
|
57.2
|
44.92
|
46.46
|
50.03
|
51.1
|
Net income
1 |
35.96
|
35.44
|
43.01
|
33.66
|
34.84
|
36.08
|
35.36
|
Net margin
|
29.76%
|
27.06%
|
31.37%
|
23.98%
|
24.4%
|
24.29%
|
23.34%
|
EPS
2 |
2.330
|
2.320
|
2.800
|
2.250
|
2.360
|
2.496
|
2.480
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7400
|
0.8000
|
0.8700
|
0.9200
|
0.9200
|
0.9200
|
0.9300
|
Announcement Date
|
21/01/20
|
25/01/21
|
24/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
34.25
|
33.67
|
30.82
|
37.02
|
35.52
|
37.02
|
34.71
|
36.33
|
35.85
|
35.92
|
37.31
|
37.18
|
37.65
|
37.59
|
36.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13.38
|
11.49
|
10.65
|
14.91
|
14.53
|
15.5
|
11.72
|
14.22
|
13.29
|
11.78
|
12.78
|
13.9
|
14.6
|
14.2
|
13.2
|
Operating Margin
|
39.05%
|
34.14%
|
34.54%
|
40.27%
|
40.89%
|
41.86%
|
33.76%
|
39.13%
|
37.06%
|
32.8%
|
34.26%
|
37.39%
|
38.78%
|
37.77%
|
35.87%
|
Earnings before Tax (EBT)
1 |
13.98
|
12.69
|
10.14
|
12.49
|
13.27
|
9.014
|
11.46
|
13.43
|
13.32
|
8.254
|
12.65
|
12.35
|
12.46
|
12.57
|
11.6
|
Net income
1 |
10.6
|
9.621
|
7.407
|
9.204
|
9.935
|
7.113
|
8.751
|
9.919
|
9.885
|
6.29
|
9.33
|
8.847
|
8.912
|
9.004
|
8.125
|
Net margin
|
30.96%
|
28.58%
|
24.03%
|
24.86%
|
27.97%
|
19.21%
|
25.21%
|
27.3%
|
27.57%
|
17.51%
|
25.01%
|
23.8%
|
23.67%
|
23.95%
|
22.08%
|
EPS
2 |
0.6900
|
0.6300
|
0.4900
|
0.6100
|
0.6600
|
0.4700
|
0.5800
|
0.6700
|
0.6800
|
0.4300
|
0.6400
|
0.6080
|
0.6200
|
0.6280
|
0.5740
|
Dividend per Share
2 |
0.2200
|
0.2200
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2333
|
Announcement Date
|
25/10/21
|
24/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
30/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
29/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.2%
|
10.8%
|
12.1%
|
10.7%
|
11.3%
|
10.2%
|
9.83%
|
ROA (Net income/ Total Assets)
|
1.4%
|
1.22%
|
1.29%
|
0.97%
|
0.94%
|
0.99%
|
0.95%
|
Assets
1 |
2,569
|
2,905
|
3,334
|
3,470
|
3,707
|
3,659
|
3,714
|
Book Value Per Share
2 |
20.20
|
22.40
|
23.70
|
20.00
|
22.90
|
24.90
|
26.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
25/01/21
|
24/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Last Close Price
19.82
USD Average target price
22.75
USD Spread / Average Target +14.78% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.11% | 286M | | +12.72% | 551B | | +9.92% | 291B | | +10.73% | 249B | | +20.52% | 208B | | +18.46% | 171B | | +9.68% | 166B | | +10.01% | 162B | | -11.07% | 138B | | -0.60% | 137B |
Other Banks
|