Stock 2437 SHINWA WISE HOLDINGS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinwa Wise Holdings Co.,Ltd.

Equities

2437

JP3384900001

Internet Services

Market Closed - Japan Exchange
Other stock markets
 07:00:00 14/05/2024 BST 		5-day change 1st Jan Change
523 JPY +3.56% Intraday chart for Shinwa Wise Holdings Co.,Ltd. +10.34% -7.43%
2021 Between the arts, Inc. announced that it has received ?189 million in funding from Shinwa Wise Holdings Co.,Ltd., Gazelle Capital, Inc., and other investors CI
2021 Retail Branding Submits Shareholder Proposal to Shinwa Wise Holdings CI

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 3,179 2,497 2,658 2,935 5,945 5,496
Enterprise Value (EV) 1 3,645 2,832 2,847 2,891 5,042 3,496
P/E ratio -12.2 x -44.2 x -8.49 x 128 x 38.5 x 15.6 x
Yield 1.45% 0.79% - - - -
Capitalization / Revenue 1.14 x 0.85 x 1.55 x 1.04 x 2.26 x 1.51 x
EV / Revenue 1.31 x 0.97 x 1.66 x 1.03 x 1.92 x 0.96 x
EV / EBITDA -32.8 x -1,416 x -16 x 10.3 x 10.3 x 5.51 x
EV / FCF 4.56 x 10.2 x -4.12 x 3.28 x 7.73 x 3.99 x
FCF Yield 21.9% 9.85% -24.3% 30.5% 12.9% 25.1%
Price to Book 1.69 x 1.32 x 1.51 x 1.65 x 1.97 x 1.55 x
Nbr of stocks (in thousands) 6,383 6,587 7,107 7,107 9,652 10,067
Reference price 2 498.0 379.0 374.0 413.0 616.0 546.0
Announcement Date 31/08/18 30/08/19 31/08/20 27/08/21 30/08/22 29/08/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales 1 2,781 2,932 1,719 2,813 2,629 3,647
EBITDA 1 -111 -2 -178 281 488 635
EBIT 1 -182 -86 -271 212 410 543
Operating Margin -6.54% -2.93% -15.76% 7.54% 15.6% 14.89%
Earnings before Tax (EBT) 1 -310 -16 -388 89 322 586
Net income 1 -257 -56 -305 23 144 373
Net margin -9.24% -1.91% -17.74% 0.82% 5.48% 10.23%
EPS 2 -40.88 -8.578 -44.05 3.236 16.02 35.04
Free Cash Flow 1 798.8 278.9 -690.9 882.8 652.1 876.5
FCF margin 28.72% 9.51% -40.19% 31.38% 24.81% 24.03%
FCF Conversion (EBITDA) - - - 314.15% 133.63% 138.03%
FCF Conversion (Net income) - - - 3,838.04% 452.86% 234.99%
Dividend per Share 2 7.200 3.000 - - - -
Announcement Date 31/08/18 30/08/19 31/08/20 27/08/21 30/08/22 29/08/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 466 335 189 - - -
Net Cash position 1 - - - 44 903 2,000
Leverage (Debt/EBITDA) -4.198 x -167.5 x -1.062 x - - -
Free Cash Flow 1 799 279 -691 883 652 877
ROE (net income / shareholders' equity) -13.2% -2.95% -16.7% 1.3% 6% 11.3%
ROA (Net income/ Total Assets) -1.8% -0.98% -4.33% 4.19% 6.93% 7.37%
Assets 1 14,257 5,690 7,041 548.9 2,078 5,062
Book Value Per Share 2 294.0 288.0 248.0 251.0 313.0 353.0
Cash Flow per Share 2 329.0 186.0 44.60 67.10 136.0 226.0
Capex 1 67 68 4 1 5 4
Capex / Sales 2.41% 2.32% 0.23% 0.04% 0.19% 0.11%
Announcement Date 31/08/18 30/08/19 31/08/20 27/08/21 30/08/22 29/08/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector E-commerce & Auction Services

1st Jan change Capi.
SHINWA WISE HOLDINGS CO.,LTD. Stock Shinwa Wise Holdings Co.,Ltd.
-7.43% 33.15M
ALIBABA GROUP HOLDING LIMITED Stock Alibaba Group Holding Limited
+9.15% 206B
PDD HOLDINGS INC. Stock PDD Holdings Inc.
-3.96% 195B
MEITUAN INC. Stock Meituan Inc.
+48.84% 97B
MERCADOLIBRE, INC. Stock MercadoLibre, Inc.
+6.73% 85.04B
SHOPIFY INC. Stock Shopify Inc.
-24.54% 75.75B
COPART, INC. Stock Copart, Inc.
+11.41% 52.49B
EBAY INC. Stock eBay Inc.
+19.19% 26.33B
RAKUTEN GROUP, INC. Stock Rakuten Group, Inc.
+30.24% 11.04B
VIPSHOP HOLDINGS LIMITED Stock Vipshop Holdings Limited
-5.35% 9.12B
E-commerce & Auction Services
  1. Stock Market
  2. Equities
  3. 2437 Stock
  4. Financials Shinwa Wise Holdings Co.,Ltd.