Supplementary Briefing Material on Financial Results for the First Quarter of the Fiscal Year Ending September 2021

February 5, 2021

Shinnihonseiyaku Co., Ltd.

Securities Code: 4931

First Section of the Tokyo Stock Exchange

Net Sales: 8,489 million yen (down 2.7% year on year)

  • In the area of cosmetics, sales in the core mail order channel increased year on year even under the impact of restrained advertising investment in the previous fiscal year. Meanwhile, the performance of direct store and wholesale channels was a factor causing a decline in earnings.

  • The launch of new product "PERFECT ONE Wrinkle Stretch Gel" and the effects of a brand strategy targeting young age groups have contributed to steady sales above expectations.

Operating Profit: 828 million yen (up 20.8% year on year)

  • Operating expenses fell significantly from the same period of the previous year due to lower fulfillment (FF) costs and lower call center costs as a result of the progress in efficiency improvement measures, contributing to profit growth.

  • All types of profit progressed steadily, far above the levels of a year earlier.

Progress of Growth Strategy

  • Up-selling of the new product "PERFECT ONE Wrinkle Stretch Gel" to existing customers was favorable.

  • Brand strategy targeting young age groups contributed to capturing demand from the "Minimum Life" generation.*

In the Smart Health Care Business, distribution of the new product "BODY AURA" began.

*: "Minimum Life" generation = Aged under 40

  • 1 Summary of First Quarter Financial Results

  • 2 Plan for the Fiscal Year Ending September 2021

  • 3 Progress of Growth Strategy

  • 4 Initiatives for ESG

    APPENDIX

Summary of First Quarter Financial Results

  • In cosmetics, sales in the core mail order channel increased year on year. This was thanks to the effect of launching a new product along with the favorable brand strategy targeting young age groups, although direct store and wholesale sales were a factor behind a decline in earnings.

  • Sales of healthcare products declined from the same period last year due to restrained advertising investment, but progress exceeded expectations.

  • All types of profit increased steadily, far above the levels of a year earlier, mainly as a result of the progress in efficiency improvement measures.

(Unit: Million yen)

Items

First three months of FY ended Sept. 2020

First three months of FY ending Sept. 2021

Year-on-year comparison

Changes

Changes (%)

Net sales

8,726

8,489

-237

-2.7%

Cosmetics

8,027

7,914

-112

-1.4%

Healthcare

699

574

-124

-17.9%

Operating profit

685

828

+142

+20.8%

Ordinary profit

701

859

+158

+22.6%

Ordinary profit rate

8.0%

10.1%

+2.1pt

-

Profit

443

590

+147

+33.2%

Prior year ordinary profit is retroactively adjusted for changes in accounting policies.

Summary of First Quarter Financial Results - Supplemental Data

  • Sales in the mail order channel fell due to healthcare, but sales of cosmetics rose year on year.

  • Growth in net sales in the overseas and domestic EC channels was driven by the launch of a new product and the effects of a brand strategy targeting young age groups.

  • In operating expenses, efficiency improvement measures made progress for FF costs while call center costs decreased.

(Unit: Million yen)

Mail order Direct store/Wholesale

7,951 567 207

7,850 426 211

-101 -140 +3

-1.3% -24.7% +1.8%

Overseas and domestic

850

948

+98

+11.6%

EC sales

Advertising expenses

2,640

2,534

-106

-4.0%

1,094 779

989 647

-104 -131

-9.5% -16.8%

*: FF cost = Order fulfillment cost

Overseas

FF cost*

Call center cost

Summary of First Quarter Financial Results - Operating Profit Change Factor Analysis

Page 6 © ShinnihonseiyakuPCaog., eLtd6.

Made progress in attracting new customers as advertising expenses were recorded as generally planned while we assessed investment efficiency.

Decline in operating expenses backed mainly by the progress in efficiency improvement measures contributed to a significant increase in operating profit.

(Unit: 100 million yen)

* Effectiveness of improved efficiency of shipping and delivery costs and agency fees among FF costs

Status of Balance Sheet

Equity ratio rose to 75.1% due to the issuance of new shares by way of third-party allotment in December 2020.

The Company plans to use the funds procured to develop brands, products and customers in its Smart HealthCare Business.

(Unit: Million yen)

(Unit: 100 million yen)

14,000

12,000

10,000

8,000

6,000

4,000

FY ended Sept. 2019

FY ended Sept. 2020

Q1 of FY ending

Sept. 2021

Net cashEquity ratio

Items

End of FY ended Sept. 2019

End of FY ended Sept. 2020

Q1-end of FY ending Sept. 2021

Changes from previous fiscal year-end 14,00

Current assets

14,693

16,211

16,084

-127

Cash and deposits

10,576

12,271

11,573

-6192,800

Accounts receivable-trade

2,913

2,607

2,863

+255

Inventories

1,063

1,193

1,445

10,00

+251

Non-current assets

3,882

3,744

3,645

-98

Total Assets

18,575

19,956

19,729

-226

Liabilities

5,817

5,688

4,815

-873

6,00

Trade payables

416

509

389

-119

Interest-bearing debt

1,109

936

895

- 4,00

Net assets

12,758

14,267

14,914

+647

Treasury shares

-

(299)

(293)

+6

Total liabilities and net assets

18,575

19,956

19,729

-226

Impact of the Spread of COVID-19

  • Although a state of emergency was declared due to the third wave of infections, there is no major change in the assumed impact on business at present.

  • We will continue to promote our business activities as initially planned, while closely watching the spread of infections and the status of the economic environment.

  • Stable needs for skincare products

    Continuing stable needs for skincare products

    (Limited impact from people making it a practice to wear a mask and reduced opportunities to go out)

  • Meanwhile, sales of cosmetics down from the previous fiscal year

    Expanding needs for skincare products that alleviate concerns, such as rough skin caused by wearing masks

    Expanding needs for healthcare products, driven by enhanced health awareness

  • Direct impact from COVID-19 limited to some channels

  • Impact of changes in consumer sentiment regarding the advertising investment environment

  • Continuing stable needs for mail order and e-commerce (EC)

    • Greater opportunities for proposals due to increased customer service hours

  • Continuing downward trend in calls received for delivery and product inquiries

    • Fewer incoming calls on delivery and product inquiries

  • Greater opportunities for proposing new products due to increasing customer service hours on telephone

    • Delays in production of advertising and sales promotion tools

  • Changes in the advertising investment environment

    Temporary suspension of operations at direct stores and

  • Level in the number of customers visiting stores has been unchanged since last spring

other distributing stores due to temporary shutdown of department stores and shopping centers

  • Shorter business hours under the declaration of a state of emergency

    Fewer customers, etc. due to decreased opportunities to go out

  • Greater opportunities to expand sales channels for new smart healthcare products due to growing healthcare needs

Impact on business in the FY ended September 2020

Assumed impact on business in the FY ending

September 2021

Temporary impact of delays in exports to China and the suspension of domestic distribution in China

Fewer customers mainly due to restrictions on going out

No particular impact from delays in exports, suspension ofdistribution and other factors

Expanding sales opportunities in e-commerce, including live commerce

Temporary impact of regional lockdowns

Plan for the Fiscal Year Ending September 2021

  • Initial forecast for the fiscal year ending September 2021 remains unchanged based on the results of the first quarter.

  • In cosmetics, sales expansion is expected due to the effects of new product launches and the capturing of customers through a brand strategy targeting young consumers.

  • In healthcare, we aim to achieve growth above the plan with our Smart Health Care Business,launched in the first quarter, at the core.

(Unit: Million yen)

Items

Prior year ordinary profit is retroactively adjusted for changes in accounting policies.

FY ended Sept.

FY ended Sept.

2019

2020

first three

Full-year plan

months

Net sales

33,570

33,728

8,489

35,000

+3.8%

Cosmetics

30,575

31,098

7,914

32,539

+4.6%

Healthcare

2,994

2,630

574

2,460

-6.4%

Operating profit

2,864

3,329

828

3,500

+5.1%

Ordinary profit

2,822

3,283

859

3,460

+5.4%

Ordinary profit rate

8.4%

9.7%

10.1%

9.9%

-

Profit

1,824

2,122

590

2,300

+8.4%

FY ending Sept. 2021

Results in theYear-on-year change in the full-year plan

(%)

Premises of Plan for the Fiscal Year Ending September 2021

  • Assumptions of the plan for the fiscal year ending September 2021 remain unchanged based on the results for the first quarter.

  • From the second quarter onward, we will strengthen our advertising investment in new products and further intensify efforts to attract new customers through our mail order channel.

  • The conservative initial plan is left unchanged although the initiative to increase efficiency of operating expenses is making good progress.

(Unit: Million yen)

30,804 2,151

30,875 2,145

7,850

614

707

426 211

31,213 2,836

950

+1.1% +32.2% +34.3%

Overseas and domestic EC sales

2,816

3,444

948

4,477

+30.0%

10,245

10,079

2,534

10,846

+7.6%

4,575 3,082

4,194 2,857

989 647

4,109 3,070

-2.0% +7.5%

Mail order

Direct store/Wholesale

Overseas

Advertising expenses

FF cost

Call center cost

Medium-Term Performance Targets

The Company aims to achieve net sales of 40 billion yen or above and an ordinary profit rate of

10% or above in the fiscal year ending September 2023.

We will promote our growth strategy by positioning the fiscal year ending September 2021 as a period for acquiring a wide range of customers and achieving brand growth.

Net sales Ordinary profit rate

45,000

43,000

41,000

39,000

37,000

35,000

33,000

31,000

29,000

27,000

25,000

FY endedSept. 2019

FY ended Sept. 2020

FY ending Sept.2021

Plan

FY ending Sept. 2022 FY ending Sept. 2023

Target

10.0ormore

Category

Target

Medium-term strategy

Cosmetics

Senior generation

Raising LTV and attracting new customers

  • Launch the new All-in-One Gel product (wrinkle improvement and skin whitening)

  • Develop new products and services

  • Strengthen database marketing

"Minimum Life" generation

Cultivating customers in their 20s and 30s Deploy a new brand strategy using a celebrity

Digital marketing utilizing social media

Middle age generation "Minimum Life" generation

Acceleration of EC and digital expansion

  • Concentrate investments and strengthen digital marketing

  • Strengthen CRM through online-offline collaboration measures and applications

  • Utilize influencers

Overseas

Brand development and growth for nurturing global brands

China: Growth driver

ASIA/ASEAN: Brand development

North America: New entries

Healthcare

Middle age generation "Minimum Life" generation

Senior generation

Development of Smart Health Care Business

Pursue brand value

Acquire customers in segments that were not focused on conventionally

Senior generation = aged 60 and above; Middle-age generation = aged 40 to 59; "Minimum Life" generation = aged under 40

- New Product: PERFECT ONE Wrinkle Stretch Gel

  • The Company launched for the first time in Japan a new product in the All-in-One Gel series, "PERFECT ONE Wrinkle Stretch Gel," containing vitamin PP as an active ingredient.

  • With the expansion of the anti-aging skincare market, the Company, by putting itself in a position where competition with major cosmetics manufacturers is less likely and we can better demonstrate our strengths, can achieve further growth of the Perfect One Brand.

For the

entire face

  • All-in-one type

  • Mid-price range (7,150 yen including tax)

Market expected to grow in the future

Direct store/Mail order/Wholesale

EC

Major cosmetics manufacturers

  • Spot beauty essence

  • High price range (10,000 to 15,000 yen)

Many players and highly competitive environment

For facial parts

*: Compiled from Fuji Keizai PRESS RELEASE dated April 30, 2020 "Survey of the Japanese market for anti-aging skincare products by pharmaceutical product category"

- New Product: PERFECT ONE Wrinkle Stretch Gel

  • Up-selling to existing customers progressed faster than expected, contributing to higher customer unit prices and LTV.

  • From the second quarter onward, we will focus our advertising investment on PERFECT ONE Wrinkle Stretch Gel and accelerate the acquisition of new customers.

Trends in the number of customers subscribing to PERFECT

ONE Wrinkle Stretch Gel

September

December

September

Up-selling progressed faster than expected Expected to exceed the estimated number of customers as of the fiscal year-end Effects: Higher unit price per customer and higher LTV

Further promote up-selling initiativesConcentrate investment to accelerate the acquisition of new customers

Cultivating New Customer Segments through Brand Strategy

Appointed Kento Nakajima to appear in the brand commercial in November 2020 in an aim to enhance awareness of the Perfect One Brand with a focus on the "Minimum Life" generation, thereby cultivating a new customer base.

Acquisition of new customers in the "Minimum Life" generation progressed favorably as we actively disseminated information using social media and implemented online and offline measures.

Trend in number of social media account followers

No. 1 in Twitter search trends achieved soon after the launch of new commercial

Instagram

Twitter

Perfect One original Kento Nakajima mask case

July

7

August

8

September

9

October

10

November

11

December

12

Status of acquisition of new customers in the "Minimum Life" generation in domestic EC channels

"Minimum Life" generation doubled from the September level since thestart of new commercials

Number of new customers acquired

in the month

Cumulative number of customers up

to the previous month

Inside view of pop-up spaceCommercial broadcast on digital screen

September 9

October 10

November 11

December 12

Limited-time campaign launched

Pop-up event held at @cosme TOKYO

Number of new customers in the

Brand Development and Growth for Nurturing Global Brands

Promoting expansion of overseas sales based on EC, focusing on China with high growth potential.

In China, efforts were made to expand brand awareness through live commerce by KOL* and promotion on social media. In the 2020 W11 (Double Eleven) event, sales were steady, exceeding the previous year's level.

Furthermore, in anticipation of full-scale deployment in the U.S, began test marketing using KOL in the first

KOL

Social media promotion

*: Abbreviation of Key Opinion Leader. Refers to an influencer with specialties.

quarter.

Target

Sales channel

Policy

Taiwan/ Hong Kong

Mainly consumers in their 20s to 40s with high spending power

EC

(Company website, MOMO, etc.)

Direct store/Wholesale

(Variety shops)

Mail order

Strengthen brand awareness and promote multi-channel marketing

China

EC

(Cross-border EC, RED, Tmall, etc.)

Approach consumers in their 20s with strong ability to send out information to increase awareness and heighten LTV.

ASEAN

  • Singapore

  • Vietnam

  • Thailand

EC

(Company website, shopee, etc.)

Direct store/ Wholesale

(Variety shops)

Aggressively deploy mid-priced products in view of potential consumption power.

U.S.

EC

(Company website)

Increase awareness for full- scale deployment.

KOL

Live commerce

  • Launched the Smart Health Care Business to support "self-reliant health care" of individuals heading toward the new normal era.

  • With EC at the core, also began distributing products in drugstores, targeting the "Minimum Life" and middle-age generations.

  • Distinguish from the conventional healthcare in terms of customers and channels and promote incremental sales.

Smart Health Care

Healthcare

Concept

Supports "self-reliant health care"

Assists in "maintaining good health" or "solving concerns"

Target

"Minimum Life" and middle-age generations

Senior generation

Products

Sales channel

EC (dedicated site)

Drugstores

Mail order

EC

In the Smart Health Care Business, launched the second new product "BODY AURA" in January 2021.

A supplement that boosts people's self-protection power*1 necessary for managing health going ahead.

Second new product

BODY AURA 6,480 yen (including tax)

  • A supplement containing 40 billion*2 L.rhamnosus lactic acid bacteria, which can actively reach the intestines, coupled with fermented wheat germ extract FWGE, which is made by fermenting and concentrating original baker's yeast obtained by separating only the wheat germ from wheat.

  • This is the first health food in Japan that combines these two ingredients, and the Company has obtained exclusive sales rights.

In addition to EC sales, we plan to distribute the product to 5,000 drugstores throughout Japan by the end of the current fiscal year

Distribution in 1,500 stores has already been decided as of the end of December

Working to achieve incremental sales by targeting customers and channels that do not cannibalize with existing products

*1: The ability to maintain strength by eating and exercising.

*2: Contains 40 billion L. rhamnosus bacteria at the time of manufacturing the product

Initiatives for ESG

- Strengthening Governance

  • Aiming to increase corporate value over the long term by enhancing management soundness, transparency and compliance.

  • Aggressively working to build an organizational structure that can respond quickly and flexibly to recent changes in the business environment while strengthening governance.

August 2020

Establishment of the Nomination and Compensation Committee

Composed of three members: President & Representative Director of the Board CEO and two Outside Directors.

November 2020

Evaluation of the effectiveness of the Board of Directors

Conducted a questionnaire survey and recognized the appropriateness of and issues with the Board of Directors to further improve its functions.

December 2020

Abolition of retirement benefits system for directors and other officers and introduction of performance-based stock compensation system and transfer-restricted stock compensation system

Implemented with a view to improving medium- to long-term business results and corporate value.

*Approved at the Ordinary General Meeting of Shareholders in December 2020.

Company

Name

Shinnihonseiyaku Co., Ltd.

Representative

Takahiro Goto, President & Representative Director of the Board Chief Executive Officer

Established

March 1992

Head Office

1-4-7 Otemon, Chuo-ku, Fukuoka City, Fukuoka Prefecture

Share Capital

4,158 million yen [as of December 31, 2020]

Executives

Takahiro Goto, President & Representative Director of the Board Chief Executive Officer Mitsuyoshi Fukuhara, Executive Director of the Board

Masayuki Kakio, Outside Director Haruki Murakami, Outside Director Keiichi Zenmyo, Full-time Outside Auditor

Seiichiro Hatori, Director of the Board Kazuhiro Tagami, Director of the Board

Takashi Tanabe, Outside Audit & Supervisory Board Member

Yuji Nakanishi, Outside Audit & Supervisory Board Member

Business

Profile

Planning, mail order, store sales and wholesale of cosmetics, health foods, and pharmaceuticals.

Net Sales

33.72 billion yen [FY ended September 30, 2020]

Bases

Fukuoka (head office), Tokyo Office, 12 direct stores, Yoshizuka Office and Logistics Center

Total Assets

19.7 billion yen [as of December 31, 2020]

Vision

Creating Healthy and Enriched Lives for People around the World

Mission

Achieving the Greatest Possible Satisfaction and Trust from Our Customers, Making Our Employees Happy and Giving

Them Dreams for the Future, as a Company That Contributes to Society, We Aim to Expand Our Efforts Far and Wide without Limitation

Domain

One to One health & beauty-care.

Creator of Lifestyles that Foster Beauty and Good Health Through Database Marketing

History

Date

March 1992

Founded Shinnihonliving Co., Ltd. (currently Shinnihonseiyaku Co., Ltd.) as a company that planned and sold daily essentials at Higashi-Ori, Onojo City, Fukuoka Prefecture (share capital of 10 million yen).

July 1994 Started sales of health foods by mail order.

Overview

June 1996 Relocated the head office to Otogana-Higashi, Onojo City, Fukuoka Prefecture.

December 2000 Commenced sales of basic cosmetics by mail order.

April 2002 Renamed Shinnihonliving Co., Ltd. to Shinnihonseiyaku Co., Ltd.

March 2003 Opened a logistics center in Yoshizuka, Hakata-ku, Fukuoka City, Fukuoka Prefecture.

April Relocated the head office to Yoshizuka, Hakata-ku, Fukuoka City, Fukuoka Prefecture.

May 2005 Started sales of cosmetics brand "RAffINE series."

May 2006 Relocated the head office to Akasaka, Chuo-ku, Fukuoka City, Fukuoka Prefecture.

May Launched RAffINE Perfect One.

October Established Iwakuni-Hongo Research Institute as the base for cultivating and researching medical plants*1.

November Started sales of pharmaceuticals by mail order.

March 2010 Opened its first direct store in Fukuoka PARCO shopping mall.

July Opened a Tokyo sales office in Uchisaiwaicho, Chiyoda-ku, Tokyo (currently Tokyo Office).

April 2012 Started wholesale of RAffINE series.

October 2013 Relocated the head office to Otemon, Chuo-ku, Fukuoka City, Fukuoka Prefecture.

April 2014 Changed the cosmetics brand name to "Perfect One."

December 2016 Started sales overseas by mail order (Taiwanese market).

February 2017 Was awarded the Steering Committee Award in the 7th "Company I Want to Cherish Most in Japan" Grand Prize.

March Perfect One All-in-One Gel series became number one*2 in the Japanese all-in-one skincare market.

September 2018 Started cross-border EC in the Chinese market.

September Was awarded the top prize and the rookie of the year at the beauty awards hosted by Taiwan's popular infotainment TV show "Queen."

June 2019 Listed on Tokyo Stock Exchange Mothers.

January 2020 Relocated Tokyo Office to Marunouchi Building in Chiyoda-ku, Tokyo.

December 2020 Changed listing market to the First Section of the Tokyo Stock Exchange.

*1: Integrated into Yoshizuka Office (R&D center) in June 2020.

*2: Fuji Keizai "Cosmetics Marketing Handbook 2017" (Actual manufacturer and brand market shares in the moisture section and the all-in-one section in 2016)

Financial closing year & month

September 2017

September 2018

September 2019

September 2020

Q1 of FY ending September 2021

Net sales

Million yen

28,372

31,210

33,570

33,728

8,489

Ordinary profit

Million yen

2,265

2,491

2,822

3,283

859

Profit

Million yen

1,477

1,751

1,824

2,122

590

Share capital

Million yen

220

250

3,826

3,826

4,158

Total number of shares issued

Shares

1,003,630

1,009,630

21,611,300

21,611,300

21,855,200

Net assets

Million yen

2,685

4,191

12,758

14,267

14,914

Total assets

Million yen

8,560

9,491

18,575

19,956

19,729

Equity ratio

%

30.7

43.6

68.7

71.2

75.1

Return on equity

%

57.3

51.8

21.6

15.7

-

Dividend payout ratio

%

20.7

20.1

15.4

30.5

-

Cash flows from operating activities

Million yen

2,372

1,415

1,992

2,920

-

Cash flows from investing activities

Million yen

(280)

(420)

(943)

(367)

-

Cash flows from financing activities

Million yen

(1,546)

(419)

6,567

(851)

-

Cash and cash equivalents at the end of the period

Million yen

2,377

2,954

10,576

12,271

11,573

Number of employees (excluding temporary employees)

People

346

361

354

330

-

Net assets per share

Yen

261.97

409.58

590.37

662.97

-

Earnings per share

Yen

147.69

174.46

113.99

98.5

-

Dividend per share

Yen

30.50

35.00

17.50

30.00

-

Prior year ordinary profit is retroactively adjusted for changes in accounting policies.

The content presented in this material is based on multiple assumptions and are not intended to promise or guarantee the realization of future planned numbers or measures.

IR&PR Division, Corporate Planning Division, Shinnihonseiyaku Co., Ltd.

TEL: +81-92-303-8318 FAX: +81-92-720-5819

For inquiries, please use the inquiry form on the Shinnihonseiyaku Co., Ltd. website.

We will reply to you as soon as we can.https://corporate.shinnihonseiyaku.co.jp/contact/

Attachments

  • Original document
  • Permalink

Disclaimer

Shinnihonseiyaku Co. Ltd. published this content on 24 February 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 February 2021 07:01:01 UTC.