Financials Shida Shinghwa Advanced Material Group Co., Ltd.

Equities

603026

CNE100001ZW4

Commodity Chemicals

End-of-day quote Shanghai S.E. 23:00:00 13/06/2024 BST 5-day change 1st Jan Change
36.41 CNY -1.51% Intraday chart for Shida Shinghwa Advanced Material Group Co., Ltd. +1.53% -20.61%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,098 10,217 40,129 18,707 9,295 7,380 - -
Enterprise Value (EV) 1 7,098 10,217 40,129 18,707 9,295 7,380 7,380 7,380
P/E ratio 23 x 39.4 x 34.1 x 21 x 510 x 50.6 x 31.1 x 20.7 x
Yield - 1.19% 0.15% 0.33% - 0.11% 0.16% 0.25%
Capitalization / Revenue - 2.28 x 5.69 x 2.25 x - 1.24 x 1.18 x 1.13 x
EV / Revenue - 2.28 x 5.69 x 2.25 x - 1.24 x 1.18 x 1.13 x
EV / EBITDA - - 24,217,386 x 15,955,240 x - - - -
EV / FCF - - 64,196,262 x - - - - -
FCF Yield - - 0% - - - - -
Price to Book - 4.96 x 12.9 x 4.75 x - 1.83 x 1.73 x 1.6 x
Nbr of stocks (in thousands) 202,680 202,680 202,680 202,680 202,680 202,680 - -
Reference price 2 35.02 50.41 198.0 92.30 45.86 36.41 36.41 36.41
Announcement Date 09/04/20 29/03/21 08/04/22 24/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 4,475 7,056 8,316 - 5,962 6,256 6,538
EBITDA - - 1,657 1,172 - - - -
EBIT 1 - 317.1 1,490 994.4 - 167 272 410
Operating Margin - 7.09% 21.12% 11.96% - 2.8% 4.35% 6.27%
Earnings before Tax (EBT) 1 - 314.6 1,502 1,024 - 169 274 412
Net income 1 308.5 259.8 1,178 890.5 18.73 146 237.2 356.4
Net margin - 5.81% 16.7% 10.71% - 2.45% 3.79% 5.45%
EPS 2 1.520 1.280 5.810 4.390 0.0900 0.7200 1.170 1.760
Free Cash Flow - - 625.1 - - - - -
FCF margin - - 8.86% - - - - -
FCF Conversion (EBITDA) - - 37.72% - - - - -
FCF Conversion (Net income) - - 53.05% - - - - -
Dividend per Share 2 - 0.6000 0.3000 0.3000 - 0.0400 0.0600 0.0900
Announcement Date 09/04/20 29/03/21 08/04/22 24/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - 625 - - - - -
ROE (net income / shareholders' equity) 18.2% 13.4% 45.8% 25.3% - 3.62% 5.57% 7.74%
ROA (Net income/ Total Assets) - 7.97% - 13.9% - 1.9% 2.9% 4%
Assets 1 - 3,260 - 6,406 - 7,682 8,178 8,910
Book Value Per Share 2 - 10.20 15.30 19.40 - 19.90 21.00 22.70
Cash Flow per Share 2 - 3.910 4.730 4.180 - 2.620 2.880 3.680
Capex 1 - 185 335 680 - 789 813 801
Capex / Sales - 4.13% 4.74% 8.18% - 13.23% 13% 12.25%
Announcement Date 09/04/20 29/03/21 08/04/22 24/04/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
36.41
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603026 Stock
  4. Financials Shida Shinghwa Advanced Material Group Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW