Stock 8181 SHI SHI SERVICES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shi Shi Services Limited

Equities

8181

KYG8109A1031

Real Estate Services

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:28 20/05/2024 BST 		5-day change 1st Jan Change
0.067 HKD 0.00% Intraday chart for Shi Shi Services Limited +1.52% -9.46%
2023 Shi Shi Services Limited Announces Change of Address of Head Office and Principal Place of Business in Hong Kong CI
2023 Shi Shi Services Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 350.7 431.1 292.5 184.7 108.4 73.38
Enterprise Value (EV) 1 275 285 166.7 95.8 47.11 -0.9449
P/E ratio 11.1 x 7.38 x 20.6 x 12 x -3.84 x -2.5 x
Yield - - - - - -
Capitalization / Revenue 0.85 x 1.01 x 0.6 x 0.36 x 0.21 x 0.13 x
EV / Revenue 0.67 x 0.67 x 0.34 x 0.19 x 0.09 x -0 x
EV / EBITDA 9.18 x 8.83 x 4.25 x 3.28 x 7.98 x 0.04 x
EV / FCF -107 x 52.7 x -219 x -1.85 x -2.13 x -0.05 x
FCF Yield -0.94% 1.9% -0.46% -54.2% -46.9% -2,054%
Price to Book 1.82 x 1.5 x 0.98 x 0.58 x 0.36 x 0.27 x
Nbr of stocks (in thousands) 855,352 1,026,352 1,026,352 1,026,352 1,128,987 1,128,987
Reference price 2 0.4100 0.4200 0.2850 0.1800 0.0960 0.0650
Announcement Date 27/06/18 27/06/19 29/06/20 30/06/21 30/06/22 30/06/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 412.3 425.7 487.4 511.1 525 547.4
EBITDA 1 29.97 32.28 39.19 29.24 5.903 -23.28
EBIT 1 28.1 30.42 37.5 24.11 -4.814 -30.51
Operating Margin 6.81% 7.15% 7.69% 4.72% -0.92% -5.57%
Earnings before Tax (EBT) 1 38.33 65.23 23.26 20.4 -24.33 -26.62
Net income 1 28.69 52.23 14.17 15.86 -25.95 -28.8
Net margin 6.96% 12.27% 2.91% 3.1% -4.94% -5.26%
EPS 2 0.0370 0.0569 0.0138 0.0150 -0.0250 -0.0260
Free Cash Flow 1 -2.572 5.404 -0.7605 -51.89 -22.12 19.41
FCF margin -0.62% 1.27% -0.16% -10.15% -4.21% 3.55%
FCF Conversion (EBITDA) - 16.74% - - - -
FCF Conversion (Net income) - 10.35% - - - -
Dividend per Share - - - - - -
Announcement Date 27/06/18 27/06/19 29/06/20 30/06/21 30/06/22 30/06/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 75.7 146 126 88.9 61.3 74.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.57 5.4 -0.76 -51.9 -22.1 19.4
ROE (net income / shareholders' equity) 19.8% 23.7% 4.83% 5.13% -8.41% -9.98%
ROA (Net income/ Total Assets) 7.38% 5.84% 6.07% 3.69% -0.73% -4.99%
Assets 1 388.8 894.4 233.5 429.4 3,538 576.8
Book Value Per Share 2 0.2300 0.2800 0.2900 0.3100 0.2600 0.2400
Cash Flow per Share 2 0.0600 0.1400 0.1400 0.1000 0.0600 0.0700
Capex 1 0.4 0.26 13.1 69.5 25.6 16.7
Capex / Sales 0.1% 0.06% 2.69% 13.59% 4.88% 3.05%
Announcement Date 27/06/18 27/06/19 29/06/20 30/06/21 30/06/22 30/06/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
SHI SHI SERVICES LIMITED Stock Shi Shi Services Limited
-9.46% 9.7M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-3.12% 27.53B
KE HOLDINGS INC. Stock KE Holdings Inc.
+17.52% 23.69B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-24.93% 10.37B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-13.92% 10B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+7.00% 9.81B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-5.84% 6.68B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-5.91% 5.82B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+22.48% 4.09B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
+6.02% 2.68B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. 8181 Stock
  4. Financials Shi Shi Services Limited