End-of-day quote
Shenzhen S.E.
23:00:00 27/05/2024 BST
|
5-day change
|
1st Jan Change
|
83.36
CNY
|
-1.40%
|
|
-8.57%
|
+14.20%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,245
|
10,746
|
12,269
|
-
|
-
|
Enterprise Value (EV)
1 |
4,245
|
10,746
|
12,269
|
12,269
|
12,269
|
P/E ratio
|
55.3
x
|
431
x
|
14.9
x
|
16.2
x
|
16.3
x
|
Yield
|
-
|
0.14%
|
2.35%
|
2.29%
|
2.14%
|
Capitalization / Revenue
|
-
|
6.05
x
|
3.58
x
|
2.92
x
|
2.37
x
|
EV / Revenue
|
-
|
6.05
x
|
3.58
x
|
2.92
x
|
2.37
x
|
EV / EBITDA
|
-
|
117
x
|
11.7
x
|
13.8
x
|
11.8
x
|
EV / FCF
|
-
|
-9.63
x
|
-50.7
x
|
7.51
x
|
23.8
x
|
FCF Yield
|
-
|
-10.4%
|
-1.97%
|
13.3%
|
4.2%
|
Price to Book
|
-
|
9.58
x
|
7.01
x
|
5.55
x
|
4.52
x
|
Nbr of stocks (in thousands)
|
145,600
|
147,222
|
147,182
|
-
|
-
|
Reference price
2 |
29.15
|
72.99
|
83.36
|
83.36
|
83.36
|
Announcement Date
|
28/04/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,776
|
3,428
|
4,206
|
5,168
|
EBITDA
1 |
-
|
92.02
|
1,045
|
888
|
1,037
|
EBIT
1 |
-
|
8.878
|
948.5
|
881.5
|
872.5
|
Operating Margin
|
-
|
0.5%
|
27.67%
|
20.96%
|
16.88%
|
Earnings before Tax (EBT)
1 |
-
|
15.12
|
954.5
|
883.5
|
875
|
Net income
1 |
67.19
|
25
|
821.5
|
756.5
|
754
|
Net margin
|
-
|
1.41%
|
23.97%
|
17.99%
|
14.59%
|
EPS
2 |
0.5275
|
0.1692
|
5.579
|
5.139
|
5.121
|
Free Cash Flow
1 |
-
|
-1,116
|
-242
|
1,633
|
515
|
FCF margin
|
-
|
-62.83%
|
-7.06%
|
38.83%
|
9.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
183.9%
|
49.66%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
215.86%
|
68.3%
|
Dividend per Share
2 |
-
|
0.1000
|
1.959
|
1.907
|
1.784
|
Announcement Date
|
28/04/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-1,116
|
-242
|
1,633
|
515
|
ROE (net income / shareholders' equity)
|
-
|
2.26%
|
47.4%
|
35%
|
28.2%
|
ROA (Net income/ Total Assets)
|
-
|
0.95%
|
18.2%
|
12.4%
|
12.8%
|
Assets
1 |
-
|
2,643
|
4,526
|
6,091
|
5,914
|
Book Value Per Share
2 |
-
|
7.620
|
11.90
|
15.00
|
18.40
|
Cash Flow per Share
2 |
-
|
-6.900
|
2.990
|
1.630
|
1.750
|
Capex
1 |
-
|
100
|
119
|
117
|
132
|
Capex / Sales
|
-
|
5.65%
|
3.47%
|
2.78%
|
2.54%
|
Announcement Date
|
28/04/23
|
26/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +14.20% | 1.72B | | +130.32% | 2,619B | | +45.87% | 700B | | +26.54% | 652B | | +16.42% | 269B | | +47.33% | 235B | | +17.09% | 181B | | +55.46% | 143B | | +66.27% | 119B | | +17.57% | 115B |
Other Semiconductors
|