SHENZHEN INVT ELECTRIC CO.,LTD Financials Shenzhen INVT Electric Co.,Ltd
Equities
002334
CNE100000K49
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.05 CNY | -0.98% |
|
+6.50% | -19.24% |
| 04-18 | Shenzhen Invt Electrical to Repurchase Shares for Up to 100 Million Yuan | MT |
| 04-17 | Shenzhen INVT Electric Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5,907 | 6,188 | 6,959 | 5,687 | - | - |
| Enterprise Value (EV) 1 | 5,907 | 6,188 | 6,959 | 5,687 | 5,687 | 5,687 |
| P/E ratio | 32.7 x | 21.8 x | 18.8 x | 11.4 x | 9.04 x | 8.7 x |
| Yield | - | - | - | 1.56% | 1.84% | 2.13% |
| Capitalization / Revenue | 1.96 x | 1.51 x | 1.52 x | 1.04 x | 0.72 x | 0.77 x |
| EV / Revenue | 1.96 x | 1.51 x | 1.52 x | 1.04 x | 0.72 x | 0.77 x |
| EV / EBITDA | - | 19 x | 13.9 x | 7.36 x | 6.29 x | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.76 x | 2.64 x | 1.83 x | 1.52 x | - |
| Nbr of stocks (in thousands) | 753,465 | 778,336 | 797,085 | 806,646 | - | - |
| Reference price 2 | 7.840 | 7.950 | 8.730 | 7.050 | 7.050 | 7.050 |
| Announcement Date | 14/02/22 | 12/04/23 | 08/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 3,009 | 4,097 | 4,590 | 5,475 | 7,886 | 7,409 |
| EBITDA 1 | - | 325.1 | 502.3 | 773 | 904 | - |
| EBIT 1 | - | 253.8 | 404.5 | 505 | 631.5 | 655 |
| Operating Margin | - | 6.2% | 8.81% | 9.22% | 8.01% | 8.84% |
| Earnings before Tax (EBT) 1 | - | 263.3 | 398.4 | 499 | 633 | 648 |
| Net income 1 | - | 274.9 | 371.4 | 499.1 | 626.1 | 646 |
| Net margin | - | 6.71% | 8.09% | 9.12% | 7.94% | 8.72% |
| EPS 2 | 0.2400 | 0.3644 | 0.4648 | 0.6200 | 0.7800 | 0.8100 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 0.1100 | 0.1300 | 0.1500 |
| Announcement Date | 14/02/22 | 12/04/23 | 08/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 13.1% | 14.9% | 16.1% | 16.9% | 15.7% |
| ROA (Net income/ Total Assets) | - | 6.58% | - | 7.8% | 7.6% | 8% |
| Assets 1 | - | 4,180 | - | 6,399 | 8,238 | 8,075 |
| Book Value Per Share 2 | - | 2.880 | 3.300 | 3.860 | 4.630 | - |
| Cash Flow per Share 2 | - | - | - | 0.4700 | 0.6900 | - |
| Capex 1 | - | 204 | 273 | 105 | 145 | 55 |
| Capex / Sales | - | 4.97% | 5.94% | 1.92% | 1.84% | 0.74% |
| Announcement Date | 14/02/22 | 12/04/23 | 08/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.05
CNY
Average target price
13
CNY
Spread / Average Target
+84.40%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -19.24% | 786M | |
| +3.79% | 147B | |
| +18.30% | 128B | |
| +30.92% | 126B | |
| +9.33% | 60.83B | |
| -0.94% | 37.77B | |
| +91.90% | 34.5B | |
| +5.26% | 31.89B | |
| -13.02% | 30.94B | |
| +27.37% | 27.1B |
- Stock Market
- Equities
- 002334 Stock
- Financials Shenzhen INVT Electric Co.,Ltd
