Stock 301086 SHENZHEN HONGFUHAN TECHNOLOGY CO. LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen hongfuhan Technology Co. Ltd.

Equities

301086

CNE100004S62

IT Services & Consulting

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
33.52 CNY +1.79% Intraday chart for Shenzhen hongfuhan Technology Co. Ltd. -0.86% -27.48%
04-25 Shenzhen hongfuhan Technology Co. Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Shenzhen hongfuhan Technology Co. Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 5,013 3,428 4,160
Enterprise Value (EV) 1 3,867 2,470 3,605
P/E ratio 29 x 21.6 x 39.2 x
Yield 1.2% 2.28% 1.95%
Capitalization / Revenue 6.78 x 4.79 x 6.2 x
EV / Revenue 5.23 x 3.45 x 5.37 x
EV / EBITDA 21.8 x 15.2 x 28.3 x
EV / FCF -25.8 x -13.5 x -11.2 x
FCF Yield -3.88% -7.41% -8.9%
Price to Book 2.82 x 1.82 x 2.17 x
Nbr of stocks (in thousands) 90,000 90,000 90,000
Reference price 2 55.70 38.09 46.22
Announcement Date 24/04/22 30/03/23 25/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 346.1 444.8 650.7 739.6 715.3 670.6
EBITDA 1 64.77 107.4 158.4 177.7 162.2 127.6
EBIT 1 60.28 99.95 146.1 159.2 135.4 92.07
Operating Margin 17.42% 22.47% 22.46% 21.52% 18.93% 13.73%
Earnings before Tax (EBT) 1 57.9 97.29 149.3 152.8 170.4 114.3
Net income 1 47.85 84.29 131.4 136.8 158.3 105.9
Net margin 13.82% 18.95% 20.19% 18.5% 22.13% 15.79%
EPS 2 0.7067 1.247 1.947 1.920 1.760 1.180
Free Cash Flow 1 55.17 16.86 -69.36 -150 -183.1 -320.7
FCF margin 15.94% 3.79% -10.66% -20.28% -25.6% -47.82%
FCF Conversion (EBITDA) 85.18% 15.7% - - - -
FCF Conversion (Net income) 115.31% 20% - - - -
Dividend per Share - - 0.2933 0.6667 0.8667 0.9000
Announcement Date 04/01/21 04/01/21 09/06/21 24/04/22 30/03/23 25/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 14.3 - 21.5 - - -
Net Cash position 1 - 25.1 - 1,146 958 555
Leverage (Debt/EBITDA) 0.2207 x - 0.1355 x - - -
Free Cash Flow 1 55.2 16.9 -69.4 -150 -183 -321
ROE (net income / shareholders' equity) 44.8% 45.7% 45.7% 12.8% 8.41% 5.42%
ROA (Net income/ Total Assets) 12.8% 16.4% 16.5% 7.03% 3.78% 2.39%
Assets 1 373.3 514.7 794.8 1,946 4,190 4,435
Book Value Per Share 2 2.080 3.390 5.100 19.80 20.90 21.30
Cash Flow per Share 2 0.5100 0.9800 1.190 6.100 6.840 3.220
Capex 1 26.6 45.4 140 238 295 341
Capex / Sales 7.68% 10.2% 21.46% 32.24% 41.25% 50.84%
Announcement Date 04/01/21 04/01/21 09/06/21 24/04/22 30/03/23 25/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
SHENZHEN HONGFUHAN TECHNOLOGY CO. LTD. Stock Shenzhen hongfuhan Technology Co. Ltd.
-27.48% 418M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
+5.34% 35.9B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+4.27% 15.76B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-6.76% 9.06B
OTSUKA CORPORATION Stock Otsuka Corporation
+0.05% 7.09B
REPLY S.P.A. Stock Reply S.p.A.
+14.48% 5.54B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-46.16% 4.48B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+7.76% 2.9B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-15.24% 2.32B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+0.38% 2.29B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. 301086 Stock
  4. Financials Shenzhen hongfuhan Technology Co. Ltd.