Market Closed -
Bombay S.E.
11:00:49 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
418.8
INR
|
+0.20%
|
|
+1.17%
|
+25.22%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,431
|
1,301
|
1,054
|
1,726
|
4,111
|
5,495
|
Enterprise Value (EV)
1 |
1,596
|
1,729
|
1,567
|
2,399
|
4,843
|
6,334
|
P/E ratio
|
34.9
x
|
62.9
x
|
10.7
x
|
28.3
x
|
22.3
x
|
26.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.69
x
|
0.56
x
|
0.41
x
|
0.74
x
|
1.26
x
|
1.61
x
|
EV / Revenue
|
0.77
x
|
0.74
x
|
0.61
x
|
1.03
x
|
1.48
x
|
1.85
x
|
EV / EBITDA
|
10.9
x
|
9.23
x
|
4.85
x
|
10.5
x
|
12.9
x
|
13.6
x
|
EV / FCF
|
-5.02
x
|
-3.51
x
|
-7.61
x
|
-8.7
x
|
-28.5
x
|
-24.8
x
|
FCF Yield
|
-19.9%
|
-28.5%
|
-13.1%
|
-11.5%
|
-3.5%
|
-4.04%
|
Price to Book
|
3.89
x
|
3.35
x
|
2.16
x
|
3.15
x
|
5.61
x
|
5.87
x
|
Nbr of stocks (in thousands)
|
10,500
|
10,500
|
10,500
|
10,500
|
10,500
|
10,500
|
Reference price
2 |
136.3
|
123.9
|
100.4
|
164.4
|
391.5
|
523.4
|
Announcement Date
|
29/08/18
|
06/09/19
|
05/12/20
|
28/08/21
|
06/09/22
|
07/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,070
|
2,336
|
2,589
|
2,319
|
3,268
|
3,418
|
EBITDA
1 |
146.3
|
187.4
|
323.3
|
228.3
|
375.6
|
465.2
|
EBIT
1 |
76.62
|
82.94
|
165.1
|
78.68
|
267
|
369.1
|
Operating Margin
|
3.7%
|
3.55%
|
6.38%
|
3.39%
|
8.17%
|
10.8%
|
Earnings before Tax (EBT)
1 |
63.55
|
40.9
|
128.5
|
83.16
|
248.3
|
277
|
Net income
1 |
41.08
|
20.68
|
98.09
|
60.96
|
184.3
|
204.5
|
Net margin
|
1.98%
|
0.89%
|
3.79%
|
2.63%
|
5.64%
|
5.98%
|
EPS
2 |
3.910
|
1.970
|
9.340
|
5.805
|
17.55
|
19.48
|
Free Cash Flow
1 |
-317.8
|
-493.2
|
-205.7
|
-275.7
|
-169.7
|
-255.9
|
FCF margin
|
-15.36%
|
-21.11%
|
-7.95%
|
-11.89%
|
-5.19%
|
-7.49%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/08/18
|
06/09/19
|
05/12/20
|
28/08/21
|
06/09/22
|
07/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
165
|
428
|
512
|
673
|
732
|
838
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.126
x
|
2.282
x
|
1.585
x
|
2.946
x
|
1.95
x
|
1.802
x
|
Free Cash Flow
1 |
-318
|
-493
|
-206
|
-276
|
-170
|
-256
|
ROE (net income / shareholders' equity)
|
18%
|
5.46%
|
22.4%
|
11.8%
|
28.8%
|
24.5%
|
ROA (Net income/ Total Assets)
|
6.64%
|
4.27%
|
6.57%
|
2.82%
|
8.98%
|
10.9%
|
Assets
1 |
618.8
|
483.9
|
1,492
|
2,164
|
2,053
|
1,874
|
Book Value Per Share
2 |
35.10
|
37.00
|
46.40
|
52.20
|
69.70
|
89.20
|
Cash Flow per Share
2 |
0.8000
|
2.910
|
0.5300
|
3.880
|
0.9000
|
1.850
|
Capex
1 |
257
|
564
|
270
|
165
|
66.1
|
208
|
Capex / Sales
|
12.44%
|
24.12%
|
10.44%
|
7.12%
|
2.02%
|
6.09%
|
Announcement Date
|
29/08/18
|
06/09/19
|
05/12/20
|
28/08/21
|
06/09/22
|
07/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +25.22% | 52.58M | | -3.39% | 272B | | -2.76% | 94.47B | | -2.95% | 43.58B | | +0.99% | 40.92B | | +7.25% | 40.44B | | +6.74% | 39.25B | | -14.11% | 30.67B | | -5.54% | 29.32B | | +13.94% | 25.2B |
Other Food Processing
|