Financials Shanghai Weihong Electronic Technology Co., Ltd.

Equities

300508

CNE1000026X7

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 23:00:00 14/05/2024 BST 5-day change 1st Jan Change
20.66 CNY -1.67% Intraday chart for Shanghai Weihong Electronic Technology Co., Ltd. -5.36% -27.00%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 2,146 3,594 2,319 3,087 2,254 -
Enterprise Value (EV) 1 2,146 3,594 2,319 3,087 2,254 2,254
P/E ratio - 60.8 x 45.8 x 78.2 x 17.8 x 13.1 x
Yield - - - - - -
Capitalization / Revenue 10.3 x 8.69 x - 7 x 4.24 x 3.52 x
EV / Revenue 10.3 x 8.69 x - 7 x 4.24 x 3.52 x
EV / EBITDA - 48.3 x - 52.2 x 15.3 x 11.5 x
EV / FCF - - - 50,336,178 x - -
FCF Yield - - - 0% - -
Price to Book - 5.84 x - 4.39 x 2.72 x 2.33 x
Nbr of stocks (in thousands) 109,094 109,094 109,094 109,094 109,094 -
Reference price 2 19.67 32.94 21.26 28.30 20.66 20.66
Announcement Date 30/03/21 29/03/22 30/03/23 28/03/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 209.2 413.5 - 441.3 531.3 639.6
EBITDA 1 - 74.34 - 59.19 147.2 196.4
EBIT 1 - 63.64 - 39.1 129.6 175.3
Operating Margin - 15.39% - 8.86% 24.38% 27.41%
Earnings before Tax (EBT) 1 - 64.16 - 39.75 129.6 175.3
Net income 1 29.08 59.11 50.6 39.53 127.1 172.4
Net margin 13.9% 14.3% - 8.96% 23.92% 26.95%
EPS 2 - 0.5418 0.4638 0.3619 1.160 1.580
Free Cash Flow - - - 61.34 - -
FCF margin - - - 13.9% - -
FCF Conversion (EBITDA) - - - 103.63% - -
FCF Conversion (Net income) - - - 155.15% - -
Dividend per Share - - - - - -
Announcement Date 30/03/21 29/03/22 30/03/23 28/03/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - 61.3 - -
ROE (net income / shareholders' equity) - 10.1% - 5.85% 15.4% 17.8%
ROA (Net income/ Total Assets) - - - 4.52% - -
Assets 1 - - - 874.5 - -
Book Value Per Share 2 - 5.640 - 6.450 7.590 8.870
Cash Flow per Share 2 - 0.2800 - 1.110 0.9100 1.690
Capex - 54.2 - 59.2 - -
Capex / Sales - 13.1% - 13.42% - -
Announcement Date 30/03/21 29/03/22 30/03/23 28/03/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
20.66
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300508 Stock
  4. Financials Shanghai Weihong Electronic Technology Co., Ltd.