Valuation Shanghai Rural Commercial Bank Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 20/08/2026			5-day change	1st Jan Change
8.770 ^CNY	+1.39%		+2.93%	-5.60%

04-23	Shanghai Rural Commercial Bank's Q1 Profit, Revenue Rise 1%; Shares Down 3%	MT
04-23	Shanghai Rural Commercial Bank Books Flat Profit in 2025; Shares Down 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,100	56,709	55,359	82,074	89,597	84,582	-	-
Change	-	-12.89%	-2.38%	48.26%	9.17%	-5.6%	-	-
Enterprise Value (EV)	65,100	56,709	55,359	82,074	89,597	84,582	84,582	84,582
Change	-	-12.89%	-2.38%	48.26%	9.17%	-5.6%	0%	0%
P/E	6.25x	5.16x	4.56x	6.7x	7.26x	6.74x	6.56x	6.36x
PBR	0.69x	0.56x	0.49x	0.66x	0.7x	0.62x	0.59x	0.55x
PEG	-	0.93x	0.4x	8.44x	9.22x	3.97x	2.38x	2.01x
Capitalization / Revenue	2.7x	2.21x	2.1x	3.08x	3.46x	3.23x	3.12x	3.01x
EV / Revenue	0x	0x	0x	0x	0x	3.23x	3.12x	3.01x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.08x	4.93x	4.69x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.342	0.379	0.193	0.194	0.4461	0.458	0.46
Rate of return	-	5.82%	6.6%	2.27%	2.09%	5.09%	5.22%	5.25%
EPS ²	1.08	1.14	1.26	1.27	1.28	1.302	1.338	1.38
Distribution rate	-	30%	30.1%	15.2%	15.2%	34.3%	34.2%	33.3%
Net sales ¹	24,148	25,627	26,414	26,641	25,870	26,224	27,069	28,062
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	12,168	13,675	14,264	14,996	14,989	16,645	17,156	18,040
Net income ¹	9,696	10,974	12,142	12,288	12,313	12,530	12,902	13,279
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.750	5.880	5.740	8.510	9.290	8.770	8.770	8.770
Nbr of stocks (in thousands)	9,644,444	9,644,444	9,644,444	9,644,444	9,644,444	9,644,444	-	-
Announcement Date	20/01/22	19/01/23	25/04/24	24/04/25	22/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANGHAI RURAL COMMERCIAL BANK CO., LTD.	6.65x	-	-	5.16%	12.39B
JPMORGAN CHASE & CO.	14.13x	-	-	1.77%	950B
BANK OF AMERICA CORPORATION	13.5x	-	-	1.89%	442B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.15x	-	-	5.04%	394B
HSBC HOLDINGS PLC	12.46x	-	-	4.19%	349B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.17%	311B
ROYAL BANK OF CANADA	18.01x	-	-	2.38%	289B
BANK OF CHINA LIMITED	6.17x	-	-	5.09%	273B
WELLS FARGO & COMPANY	11.76x	-	-	2.22%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.07x	-	-	2.82%	248B
Average	10.88x			3.57%	352.79B
Weighted average by Cap.	11.77x			3.11%