End-of-day quote
Shanghai S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
10.89
CNY
|
+1.21%
|
|
+3.22%
|
+8.36%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
50,065
|
36,525
|
29,346
|
24,596
|
26,612
|
-
|
-
|
Enterprise Value (EV)
1 |
50,065
|
36,525
|
29,346
|
24,596
|
26,612
|
26,612
|
26,612
|
P/E ratio
|
34.6
x
|
24.4
x
|
29.8
x
|
23.9
x
|
15.6
x
|
13.6
x
|
14.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.7
x
|
-
|
4.89
x
|
3.49
x
|
2.9
x
|
2.38
x
|
2.14
x
|
EV / Revenue
|
12.7
x
|
-
|
4.89
x
|
3.49
x
|
2.9
x
|
2.38
x
|
2.14
x
|
EV / EBITDA
|
-
|
-
|
12
x
|
8.24
x
|
7.83
x
|
7.03
x
|
6.31
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.77
x
|
1.37
x
|
1.4
x
|
1.34
x
|
1.27
x
|
Nbr of stocks (in thousands)
|
2,522,482
|
2,522,487
|
2,522,487
|
2,522,487
|
2,522,487
|
-
|
-
|
Reference price
2 |
20.46
|
14.87
|
11.92
|
10.05
|
10.89
|
10.89
|
10.89
|
Announcement Date
|
23/04/20
|
09/03/22
|
13/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,950
|
-
|
5,999
|
7,052
|
9,173
|
11,173
|
12,461
|
EBITDA
1 |
-
|
-
|
2,437
|
2,985
|
3,397
|
3,788
|
4,216
|
EBIT
1 |
-
|
-
|
1,807
|
2,244
|
2,722
|
3,099
|
3,561
|
Operating Margin
|
-
|
-
|
30.12%
|
31.82%
|
29.67%
|
27.74%
|
28.58%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,817
|
2,246
|
2,734
|
3,107
|
3,569
|
Net income
1 |
-
|
1,535
|
1,009
|
1,061
|
1,775
|
2,022
|
1,881
|
Net margin
|
-
|
-
|
16.82%
|
15.04%
|
19.35%
|
18.1%
|
15.1%
|
EPS
2 |
0.5917
|
0.6100
|
0.4000
|
0.4200
|
0.7000
|
0.8000
|
0.7500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/04/20
|
09/03/22
|
13/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
5.49%
|
6.15%
|
9.12%
|
9.74%
|
8.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
1.7%
|
1.7%
|
1.8%
|
Assets
1 |
-
|
-
|
-
|
-
|
104,434
|
118,930
|
104,500
|
Book Value Per Share
2 |
-
|
-
|
6.750
|
7.360
|
7.760
|
8.130
|
8.550
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
31.5
|
33.5
|
33
|
13
|
11
|
Capex / Sales
|
-
|
-
|
0.53%
|
0.47%
|
0.36%
|
0.12%
|
0.09%
|
Announcement Date
|
23/04/20
|
09/03/22
|
13/04/23
|
12/04/24
|
-
|
-
|
-
|
Last Close Price
10.89
CNY Average target price
15
CNY Spread / Average Target +37.74% Consensus |