End-of-day quote
Shenzhen S.E.
23:00:00 21/05/2024 BST
|
5-day change
|
1st Jan Change
|
20.96
CNY
|
+1.06%
|
|
+0.77%
|
-1.87%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,556
|
3,691
|
3,625
|
-
|
-
|
Enterprise Value (EV)
1 |
2,556
|
3,691
|
3,625
|
3,625
|
3,625
|
P/E ratio
|
15.1
x
|
35.6
x
|
24.7
x
|
18.4
x
|
14.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
6.24
x
|
4.34
x
|
3.34
x
|
2.6
x
|
EV / Revenue
|
-
|
6.24
x
|
4.34
x
|
3.34
x
|
2.6
x
|
EV / EBITDA
|
-
|
26.3
x
|
18.7
x
|
13.8
x
|
10.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.22
x
|
2.98
x
|
2.78
x
|
2.57
x
|
Nbr of stocks (in thousands)
|
172,801
|
172,801
|
172,971
|
-
|
-
|
Reference price
2 |
14.79
|
21.36
|
20.96
|
20.96
|
20.96
|
Announcement Date
|
09/04/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
591.2
|
836
|
1,084
|
1,395
|
EBITDA
1 |
-
|
140.5
|
194
|
262
|
337
|
EBIT
1 |
-
|
114.1
|
167
|
224
|
292
|
Operating Margin
|
-
|
19.31%
|
19.98%
|
20.66%
|
20.93%
|
Earnings before Tax (EBT)
1 |
-
|
114.7
|
168
|
224
|
293
|
Net income
1 |
94.19
|
103.3
|
148
|
197
|
258
|
Net margin
|
-
|
17.48%
|
17.7%
|
18.17%
|
18.49%
|
EPS
2 |
0.9800
|
0.6000
|
0.8500
|
1.140
|
1.490
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/04/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.13%
|
12.1%
|
15.1%
|
18.3%
|
ROA (Net income/ Total Assets)
|
-
|
7.84%
|
8.8%
|
10%
|
11.5%
|
Assets
1 |
-
|
1,318
|
1,682
|
1,970
|
2,243
|
Book Value Per Share
2 |
-
|
6.630
|
7.040
|
7.540
|
8.140
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
71.1
|
70
|
70
|
70
|
Capex / Sales
|
-
|
12.03%
|
8.37%
|
6.46%
|
5.02%
|
Announcement Date
|
09/04/23
|
09/04/24
|
-
|
-
|
-
|
Last Close Price
20.96
CNY Average target price
21
CNY Spread / Average Target +0.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.87% | 501M | | +20.17% | 47.67B | | -8.93% | 22.23B | | +15.03% | 19.08B | | +24.63% | 16.45B | | -2.95% | 15.16B | | -20.38% | 13.29B | | -19.38% | 13.26B | | +31.86% | 11.8B | | +39.00% | 10.96B |
Other Auto, Truck & Motorcycle Parts
|