Stock 600836 SHANGHAI ELIANSY INDUSTRY GROUP CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Eliansy Industry Group Corporation Limited

Equities

600836

CNE000000C25

Commercial Printing Services

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 15/05/2024 BST 		5-day change 1st Jan Change
1.06 CNY +1.92% Intraday chart for Shanghai Eliansy Industry Group Corporation Limited -20.90% -72.32%
04-29 Shanghai Eliansy Industry Group Corporation Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Shanghai Eliansy Industry Group Corporation Limited Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,499 3,294 3,261 4,073 4,265 2,562
Enterprise Value (EV) 1 3,230 3,699 3,352 3,725 3,809 3,028
P/E ratio -209 x -35.5 x 13.9 x 19.5 x -52.6 x -89.3 x
Yield - - - - - -
Capitalization / Revenue 1.84 x 3.01 x 1.49 x 4.89 x 8.29 x 4.96 x
EV / Revenue 2.37 x 3.38 x 1.53 x 4.47 x 7.41 x 5.87 x
EV / EBITDA 21.4 x 50.7 x 16.5 x 23.9 x 64 x 53.6 x
EV / FCF -15.4 x 44.6 x -19.5 x 12.6 x -44.9 x -3.49 x
FCF Yield -6.5% 2.24% -5.14% 7.96% -2.23% -28.7%
Price to Book 2.87 x 4.25 x 3.23 x 3.36 x 3.72 x 2.4 x
Nbr of stocks (in thousands) 662,753 662,753 662,753 671,053 672,753 668,953
Reference price 2 3.770 4.970 4.920 6.070 6.340 3.830
Announcement Date 29/03/19 28/04/20 28/04/21 01/04/22 28/03/23 29/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,362 1,093 2,193 833.1 514.3 516.1
EBITDA 1 150.8 72.92 202.9 155.6 59.5 56.54
EBIT 1 36.59 -42.54 107.5 83.75 0.3241 13.24
Operating Margin 2.69% -3.89% 4.9% 10.05% 0.06% 2.57%
Earnings before Tax (EBT) 1 -6.171 -99.78 297.6 241.8 -62.46 -19.75
Net income 1 -11.81 -92.73 234.9 206.7 -81 -28.77
Net margin -0.87% -8.48% 10.71% 24.81% -15.75% -5.57%
EPS 2 -0.0180 -0.1400 0.3540 0.3119 -0.1206 -0.0429
Free Cash Flow 1 -209.9 82.88 -172.2 296.4 -84.89 -869
FCF margin -15.42% 7.58% -7.85% 35.58% -16.5% -168.38%
FCF Conversion (EBITDA) - 113.65% - 190.5% - -
FCF Conversion (Net income) - - - 143.4% - -
Dividend per Share - - - - - -
Announcement Date 29/03/19 28/04/20 28/04/21 01/04/22 28/03/23 29/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 731 405 91.6 - - 466
Net Cash position 1 - - - 348 456 -
Leverage (Debt/EBITDA) 4.851 x 5.559 x 0.4514 x - - 8.248 x
Free Cash Flow 1 -210 82.9 -172 296 -84.9 -869
ROE (net income / shareholders' equity) -2.16% -12.3% 28.3% 17.9% -6.69% -2.3%
ROA (Net income/ Total Assets) 0.66% -0.8% 2.59% 2.51% 0.01% 0.42%
Assets 1 -1,783 11,539 9,065 8,231 -852,640 -6,874
Book Value Per Share 2 1.310 1.170 1.530 1.810 1.700 1.600
Cash Flow per Share 2 0.4000 0.2800 0.3800 1.410 1.490 0.0800
Capex 1 256 76.4 60.1 103 11.1 10.6
Capex / Sales 18.83% 6.99% 2.74% 12.37% 2.17% 2.05%
Announcement Date 29/03/19 28/04/20 28/04/21 01/04/22 28/03/23 29/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial Printing Services

1st Jan change Capi.
SHANGHAI ELIANSY INDUSTRY GROUP CORPORATION LIMITED Stock Shanghai Eliansy Industry Group Corporation Limited
-72.32% 96.33M
TOPPAN INC. Stock Toppan Inc.
-1.58% 8.04B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+13.40% 7.35B
CIMPRESS PLC Stock Cimpress plc
+10.09% 2.15B
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-34.75% 1.24B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
DELUXE CORPORATION Stock Deluxe Corporation
+8.34% 1.02B
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-13.59% 913M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-19.74% 629M
ENNIS, INC. Stock Ennis, Inc.
-5.57% 535M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. 600836 Stock
  4. Financials Shanghai Eliansy Industry Group Corporation Limited