Financials Selan Exploration Technology Limited

Equities

SELAN

INE818A01017

Oil & Gas Exploration and Production

Market Closed - Bombay S.E. 08:00:38 18/05/2024 BST 5-day change 1st Jan Change
650.4 INR +0.74% Intraday chart for Selan Exploration Technology Limited +4.88% +32.24%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,117 2,829 1,034 2,036 2,885 3,705
Enterprise Value (EV) 1 1,973 1,388 -647.4 334.8 1,042 1,890
P/E ratio 14.1 x 5.77 x 4.62 x 32.7 x 29.1 x 12 x
Yield 2.63% 2.75% 7.39% 3.73% 2.63% -
Capitalization / Revenue 4.07 x 3.03 x 1.15 x 4.17 x 3.73 x 3.14 x
EV / Revenue 2.57 x 1.49 x -0.72 x 0.69 x 1.35 x 1.6 x
EV / EBITDA 4.23 x 2.18 x -1.18 x 2.98 x 3.86 x 3.73 x
EV / FCF 29.1 x 4.01 x -1.8 x 4.26 x 6.14 x -28.1 x
FCF Yield 3.43% 24.9% -55.4% 23.4% 16.3% -3.56%
Price to Book 1.06 x 0.88 x 0.31 x 0.62 x 0.88 x 1.03 x
Nbr of stocks (in thousands) 16,400 15,535 15,270 15,200 15,200 15,200
Reference price 2 190.0 182.1 67.70 134.0 189.8 243.8
Announcement Date 08/06/18 19/08/19 25/08/20 13/08/21 22/08/22 06/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 766.1 934.6 896 488.2 773.1 1,179
EBITDA 1 465.9 638.1 547.7 112.3 270.1 506.5
EBIT 1 260.4 435 332.1 -105.6 51.48 291
Operating Margin 33.99% 46.55% 37.07% -21.64% 6.66% 24.68%
Earnings before Tax (EBT) 1 335.1 538.3 322.7 -12.24 125.9 402.4
Net income 1 220.6 515.1 224.4 62.39 99.24 308.5
Net margin 28.79% 55.11% 25.04% 12.78% 12.84% 26.16%
EPS 2 13.45 31.54 14.64 4.100 6.529 20.29
Free Cash Flow 1 67.72 346 358.8 78.5 169.6 -67.21
FCF margin 8.84% 37.02% 40.05% 16.08% 21.94% -5.7%
FCF Conversion (EBITDA) 14.53% 54.23% 65.52% 69.89% 62.78% -
FCF Conversion (Net income) 30.7% 67.18% 159.94% 125.82% 170.89% -
Dividend per Share 2 5.000 5.000 5.000 5.000 5.000 -
Announcement Date 08/06/18 19/08/19 25/08/20 13/08/21 22/08/22 06/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,144 1,440 1,681 1,701 1,843 1,815
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 67.7 346 359 78.5 170 -67.2
ROE (net income / shareholders' equity) 7.65% 16.6% 6.87% 1.91% 3.03% 8.96%
ROA (Net income/ Total Assets) 4.54% 7.19% 5.31% -1.72% 0.86% 4.53%
Assets 1 4,858 7,165 4,222 -3,632 11,591 6,806
Book Value Per Share 2 180.0 206.0 216.0 215.0 216.0 237.0
Cash Flow per Share 2 13.50 1.190 6.190 23.30 2.320 0.4100
Capex 1 267 141 131 46.6 59.2 415
Capex / Sales 34.89% 15.12% 14.61% 9.55% 7.66% 35.21%
Announcement Date 08/06/18 19/08/19 25/08/20 13/08/21 22/08/22 06/09/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. SELAN Stock
  4. Financials Selan Exploration Technology Limited