Stock SDS SEAMLESS DISTRIBUTION SYSTEMS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seamless Distribution Systems AB

Equities

SDS

SE0009994445

Software

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 23:00:00 02/05/2024 BST 		5-day change 1st Jan Change
7.5 SEK -3.23% Intraday chart for Seamless Distribution Systems AB +8.70% +5.63%
04-23 Seamless Distribution Systems Secures SEK9 Million Order in Oman MT
02-15 Seamless Distribution Systems AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 408 499.1 176.8 116 116 -
Enterprise Value (EV) 1 408 685 176.8 327.3 323.2 116
P/E ratio 39.8 x 81.1 x -2.32 x -5.68 x 9.38 x 4.41 x
Yield - - - - - -
Capitalization / Revenue 1.38 x 1.73 x 0.72 x 0.41 x 0.45 x 0.43 x
EV / Revenue 1.38 x 2.38 x 0.72 x 1.24 x 1.27 x 0.43 x
EV / EBITDA - 9.84 x 18 x 5.28 x 4.04 x 1.26 x
EV / FCF - -27,638,284 x - - - -
FCF Yield - -0% - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 8,909 9,922 10,463 15,465 15,465 -
Reference price 2 45.80 50.30 16.90 7.500 7.500 7.500
Announcement Date 18/02/21 17/02/22 28/02/23 15/02/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 295.6 288.2 245.4 264.7 255 271
EBITDA 1 - 69.6 9.801 61.99 80 92
EBIT 1 - 32.66 -48.59 17.04 43 58
Operating Margin - 11.33% -19.8% 6.44% 16.86% 21.4%
Earnings before Tax (EBT) 1 - 10.59 -72.1 -13.76 2.7 13.5
Net income 1 - 6 -75.42 -16.01 12 26
Net margin - 2.08% -30.73% -6.05% 4.71% 9.59%
EPS 2 1.150 0.6200 -7.300 -1.250 0.8000 1.700
Free Cash Flow - -24.78 - - - -
FCF margin - -8.6% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18/02/21 17/02/22 28/02/23 15/02/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 69.18 78.69 78.8 63.07 68.84 76.06 37.44 69.4 72.76 64.17 58.43 61 64 64 66
EBITDA 1 16.3 19.72 19.62 9.323 15.38 19.23 -34.13 13.84 19.39 12.71 16.05 17 21 20 22
EBIT 1 1.146 8.756 11.9 -2.647 3.881 6.935 -56.75 2.48 7.645 0.717 6.198 8 11 11 13
Operating Margin 1.66% 11.13% 15.1% -4.2% 5.64% 9.12% -151.61% 3.57% 10.51% 1.12% 10.61% 13.11% 17.19% 17.19% 19.7%
Earnings before Tax (EBT) 1 -2.925 2.358 7.102 -7.499 -1.489 0.41 - -4.102 0.684 -7.768 -2.579 - - - -
Net income 1 -4.838 1.862 5.4 -7.925 -1.77 0.145 -65.86 -4.796 0.106 -8.305 -3.017 1 4 3 4
Net margin -6.99% 2.37% 6.85% -12.57% -2.57% 0.19% -175.94% -6.91% 0.15% -12.94% -5.16% 1.64% 6.25% 4.69% 6.06%
EPS 2 - - - -0.8000 -0.1700 0.0100 -6.300 -0.4600 0.0100 -0.6500 -0.2000 - 0.2000 0.2000 0.3000
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 22/07/21 21/10/21 17/02/22 21/04/22 21/07/22 20/10/22 28/02/23 15/05/23 20/07/23 19/10/23 15/02/24 - - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - 186 - 218 207 -
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 2.671 x - 3.509 x 2.59 x -
Free Cash Flow - -24.8 - - - -
ROE (net income / shareholders' equity) - 5.7% - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - 4.04 - - - -
Capex / Sales - 1.4% - - - -
Announcement Date 18/02/21 17/02/22 28/02/23 15/02/24 - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Seamless Distribution Systems AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
SEAMLESS DISTRIBUTION SYSTEMS AB Stock Seamless Distribution Systems AB
+5.63% 10.74M
ORACLE CORPORATION Stock Oracle Corporation
+9.84% 318B
SAP SE Stock SAP SE
+22.40% 213B
SERVICENOW, INC. Stock ServiceNow, Inc.
+1.44% 147B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+10.74% 56.34B
HUBSPOT, INC. Stock HubSpot, Inc.
+3.40% 30.56B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
+2.49% 29.48B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+93.63% 21.69B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+22.42% 20.19B
SAGE GROUP PLC Stock Sage Group plc
+0.90% 14.83B
Enterprise Software
  1. Stock Market
  2. Equities
  3. SDS Stock
  4. Financials Seamless Distribution Systems AB