Company Valuation: Seamec Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2026 2027 2028 2029
Market Cap 1 35,831 41,698 - -
Change - 16.37% - -
Enterprise Value (EV) 35,831 41,698 41,698 41,698
Change - 16.37% 0% 0%
P/E 14.3x 17x 11.1x 8.02x
PBR - 2.71x 2.18x 1.72x
PEG - -6.3x 0.2x 0.2x
Capitalization / Revenue - 3.48x 3.09x 2.57x
EV / Revenue - 3.48x 3.09x 2.57x
EV / EBITDA - 8.37x 7.35x 5.98x
EV / EBIT - 13.5x 10.1x 7.94x
EV / FCF - -9.26x -38.6x -366x
FCF Yield - -10.8% -2.59% -0.27%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 98.87 96.2 147.5 204.6
Distribution rate - - - -
Net sales 1 - 11,981 13,480 16,222
EBITDA 1 - 4,984 5,677 6,970
EBIT 1 - 3,094 4,147 5,252
Net income 1 2,514 2,447 3,750 5,201
Net Debt - - - -
Reference price 2 1,409.30 1,640.05 1,640.05 1,640.05
Nbr of stocks (in thousands) 25,425 25,425 - -
Announcement Date 18/05/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.05x - - - 435M
19.96x2.16x9.87x2.41% 72.31B
18.82x2.29x12.94x1.69% 54.5B
14.69x2x8.75x5.07% 27.92B
22.16x2.41x11.89x0.29% 26.64B
13.23x1.41x7.69x2.14% 26.49B
32x5.35x20.88x0.89% 16.76B
13.46x1.24x5.28x3.66% 10.04B
27.03x0.51x4.43x3.8% 9.59B
6.73x1.37x5.38x3.09% 6.63B
Average 18.51x 2.08x 9.68x 2.56% 25.13B
Weighted average by Cap. 19.11x 2.21x 10.62x 2.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SEAMECLTD Stock
  4. Valuation Seamec Limited