End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.515 MYR | -1.90% | 0.00% | +25.61% |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 98.38 | 72.3 | 72.3 | 81.78 | 60.87 | 145.8 |
Enterprise Value (EV) 1 | 149.1 | 130.1 | 140.6 | 145.6 | 115.8 | 190.1 |
P/E ratio | 6.62 x | 3.65 x | 4.5 x | -7.88 x | 13.3 x | 11.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.73 x | 0.72 x | 1.87 x | 4.35 x | 6.38 x | 2.83 x |
EV / Revenue | 1.1 x | 1.3 x | 3.64 x | 7.74 x | 12.1 x | 3.69 x |
EV / EBITDA | 8.6 x | 9.5 x | 30.3 x | -39.4 x | 40.8 x | 14.1 x |
EV / FCF | 7.1 x | -8.19 x | 9.56 x | 14.6 x | -5.53 x | 3.39 x |
FCF Yield | 14.1% | -12.2% | 10.5% | 6.85% | -18.1% | 29.5% |
Price to Book | 0.37 x | 0.25 x | 0.24 x | 0.28 x | 0.2 x | 0.44 x |
Nbr of stocks (in thousands) | 237,056 | 237,056 | 237,056 | 237,056 | 283,126 | 316,890 |
Reference price 2 | 0.4150 | 0.3050 | 0.3050 | 0.3450 | 0.2150 | 0.4600 |
Announcement Date | 30/10/18 | 24/10/19 | 30/10/20 | 29/10/21 | 28/10/22 | 31/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 135.6 | 100.2 | 38.58 | 18.8 | 9.538 | 51.5 |
EBITDA 1 | 17.33 | 13.69 | 4.633 | -3.695 | 2.841 | 13.45 |
EBIT 1 | 16.8 | 13.08 | 4.182 | -4 | 2.651 | 13.18 |
Operating Margin | 12.39% | 13.05% | 10.84% | -21.27% | 27.79% | 25.59% |
Earnings before Tax (EBT) 1 | 18.41 | 28.04 | 19.92 | -6.375 | 3.879 | 16.16 |
Net income 1 | 14.85 | 19.8 | 16.07 | -10.38 | 4.321 | 11.74 |
Net margin | 10.96% | 19.76% | 41.66% | -55.22% | 45.31% | 22.79% |
EPS 2 | 0.0627 | 0.0835 | 0.0678 | -0.0438 | 0.0161 | 0.0403 |
Free Cash Flow 1 | 20.99 | -15.88 | 14.7 | 9.966 | -20.96 | 56 |
FCF margin | 15.48% | -15.84% | 38.11% | 53.01% | -219.81% | 108.74% |
FCF Conversion (EBITDA) | 121.09% | - | 317.35% | - | - | 416.19% |
FCF Conversion (Net income) | 141.31% | - | 91.48% | - | - | 477.04% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/10/18 | 24/10/19 | 30/10/20 | 29/10/21 | 28/10/22 | 31/10/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 50.7 | 57.8 | 68.3 | 63.8 | 55 | 44.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.927 x | 4.222 x | 14.74 x | -17.26 x | 19.35 x | 3.292 x |
Free Cash Flow 1 | 21 | -15.9 | 14.7 | 9.97 | -21 | 56 |
ROE (net income / shareholders' equity) | 5.39% | 7.02% | 5.37% | -3.44% | 1.48% | 3.55% |
ROA (Net income/ Total Assets) | 2.78% | 1.98% | 0.59% | -0.56% | 0.38% | 1.77% |
Assets 1 | 534.4 | 1,002 | 2,727 | 1,841 | 1,143 | 664.9 |
Book Value Per Share 2 | 1.130 | 1.210 | 1.280 | 1.230 | 1.100 | 1.050 |
Cash Flow per Share 2 | 0.0300 | 0.0300 | 0.0200 | 0.0100 | 0.0200 | 0.0400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/10/18 | 24/10/19 | 30/10/20 | 29/10/21 | 28/10/22 | 31/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.61% | 46.23M | |
+39.94% | 28.07B | |
-13.85% | 26.92B | |
+22.78% | 26.28B | |
+1.61% | 26.06B | |
+49.67% | 22.69B | |
+5.96% | 20.3B | |
+3.66% | 19.59B | |
+30.95% | 16.31B | |
-10.00% | 15.21B |
- Stock Market
- Equities
- SEAL Stock
- Financials Seal Incorporated