SEACREST PETROLEO BERMUDA LIMITED Financials Seacrest Petroleo Bermuda Limited
Equities
SEAPT
BMG7947V2045
Oil & Gas Exploration and Production
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.2 NOK | -3.61% |
|
-7.51% | -64.04% |
| 05-22 | Seacrest Petroleo Bermuda Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 05-21 | Seacrest Petroleo Bermuda Names New CEO | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 313.9 | 109.2 | - | - |
| Enterprise Value (EV) 2 | 646.4 | 503 | 541.9 | 450.2 |
| P/E ratio | -3.2 x | -2.41 x | 1.4 x | 1.55 x |
| Yield | - | - | 60% | - |
| Capitalization / Revenue | 1.77 x | 0.43 x | 0.26 x | 0.22 x |
| EV / Revenue | 3.64 x | 2 x | 1.27 x | 0.89 x |
| EV / EBITDA | 37.9 x | 6.52 x | 2.28 x | 1.51 x |
| EV / FCF | -6.39 x | -7.86 x | 11.5 x | 3.57 x |
| FCF Yield | -15.6% | -12.7% | 8.67% | 28% |
| Price to Book | 1.88 x | 1.11 x | 1.07 x | 1.07 x |
| Nbr of stocks (in thousands) | 358,550 | 358,725 | - | - |
| Reference price 3 | 8.900 | 3.200 | 3.200 | 3.200 |
| Announcement Date | 27/02/24 | - | - | - |
1NOK in Million2USD in Million3NOK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 177.4 | 251.3 | 426.8 | 507.1 |
| EBITDA 1 | - | 17.08 | 77.14 | 237.5 | 298.5 |
| EBIT 1 | - | -44.76 | 12.89 | 141.5 | 174.1 |
| Operating Margin | - | -25.22% | 5.13% | 33.17% | 34.33% |
| Earnings before Tax (EBT) 1 | - | -105.2 | -49.59 | 56.41 | 120.2 |
| Net income 1 | -119.2 | -79.34 | -49.44 | 86.19 | 106.4 |
| Net margin | - | -44.71% | -19.67% | 20.19% | 20.98% |
| EPS 2 | -14.49 | -2.784 | -1.328 | 2.287 | 2.062 |
| Free Cash Flow 1 | - | -101.1 | -64 | 47 | 126 |
| FCF margin | - | -56.99% | -25.47% | 11.01% | 24.85% |
| FCF Conversion (EBITDA) | - | - | - | 19.79% | 42.22% |
| FCF Conversion (Net income) | - | - | - | 54.53% | 118.4% |
| Dividend per Share 2 | - | - | - | 1.921 | - |
| Announcement Date | 25/04/23 | 27/02/24 | - | - | - |
1USD in Million2NOK
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 53.23 | 50.71 | 64.66 | 45.99 | 48.08 | 61.86 | 75.69 |
| EBITDA 1 | - | 1.523 | 9.658 | 12.03 | 7.904 | 9.149 | 20.96 | 30.28 |
| EBIT 1 | - | -20.16 | 0.489 | -11.12 | -0.494 | 0.6126 | 11.49 | 20.17 |
| Operating Margin | - | -37.88% | 0.96% | -17.2% | -1.07% | 1.27% | 18.58% | 26.64% |
| Earnings before Tax (EBT) 1 | -16.34 | -38.68 | -47.02 | -9.642 | -22.84 | -9.962 | -4.842 | 8.46 |
| Net income 1 | -7.995 | -39.3 | -28.55 | -2.88 | -18.76 | -11.45 | -6.566 | 0.8861 |
| Net margin | - | -73.83% | -56.31% | -4.45% | -40.78% | -23.81% | -10.62% | 1.17% |
| EPS 2 | -0.3364 | -1.277 | -0.9339 | -0.4210 | -0.5580 | -0.3380 | -0.1340 | 0.0180 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 24/05/23 | 22/08/23 | 21/11/23 | 27/02/24 | 22/05/24 | - | - | - |
1USD in Million2NOK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 333 | 394 | 433 | 341 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 19.47 x | 5.105 x | 1.822 x | 1.143 x |
| Free Cash Flow 1 | - | -101 | -64 | 47 | 126 |
| ROE (net income / shareholders' equity) | - | -146% | -48.6% | 21.9% | 39.7% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 4.740 | 2.890 | 2.990 | 2.990 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 87.4 | 80 | 100 | 120 |
| Capex / Sales | - | 49.24% | 31.83% | 23.43% | 23.66% |
| Announcement Date | 25/04/23 | 27/02/24 | - | - | - |
1USD in Million2NOK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
3.2
NOK
Average target price
11.57
NOK
Spread / Average Target
+261.46%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -64.04% | 109M | |
| +7.58% | 7.29B | |
| +8.38% | 4.56B | |
| +18.27% | 2.43B | |
| +20.14% | 2.06B | |
| -10.34% | 1.68B | |
| -4.51% | 1.16B | |
| -.--% | 1.1B | |
| +12.50% | 537M | |
| -0.85% | 536M |
- Stock Market
- Equities
- SEAPT Stock
- Financials Seacrest Petroleo Bermuda Limited
