Valuation: Scope Industries

Market Cap 68.96M 60.38M 55.75M 52.06M 97.99M 6.52B 100M 671M 259M 3.22B 259M 253M 11.17B P/E 2003
25x
P/E 2004 7.17x
Enterprise Value 70.33M 61.58M 56.85M 53.09M 99.94M 6.65B 102M 684M 264M 3.28B 264M 258M 11.39B EV / Sales 2003
0.86x
EV / Sales 2004 0.92x
Free-Float
-
Yield 2003
1.28%
Yield 2004 1.43%
Manager TitleAgeSince
Chief Executive Officer 100 31/12/1960
Director of Finance/CFO 65 -
Corporate Secretary - -
Director TitleAgeSince
Chairman 100 31/12/1960
Change 5-day change 1-year change 3-year change Capi.($)
+1.19%-.--% - - 296M
-0.46%+8.93%-10.10%+19.15% 42.46B
-1.26%+5.46%-23.19%+3.44% 13.3B
-0.07%+11.47%-18.24%+7.90% 6B
+1.63%+9.82%+248.47%+107.07% 4.28B
-0.20%-7.89%+59.09%+18.36% 3.72B
-1.26%+1.29%-13.60%-9.27% 3.67B
-0.31%+4.11%+44.86%+262.28% 3.42B
+2.40%+0.61%+16.28%+48.47% 3.38B
-6.07%-26.05%+257.45%+171.20% 2.92B
Average -0.44%+1.55%+62.34%+69.84% 9.24B
Weighted average by Cap. -0.54%+5.84%+16.19%+35.58%

Financials

2003 2004
Net sales 81.38M 71.25M 65.78M 61.43M 116M 7.69B 118M 792M 306M 3.8B 306M 299M 13.18B 77M 67.42M 62.24M 58.12M 109M 7.28B 112M 749M 289M 3.59B 289M 283M 12.47B
Net income 3.18M 2.79M 2.57M 2.4M 4.52M 301M 4.62M 30.95M 11.95M 148M 11.95M 11.68M 515M 9.7M 8.49M 7.84M 7.32M 13.78M 917M 14.1M 94.36M 36.43M 452M 36.43M 35.63M 1.57B
Net Debt -8.63M -7.55M -6.97M -6.51M -12.26M -816M -12.54M -83.93M -32.4M -402M -32.4M -31.69M -1.4B 1.37M 1.2M 1.11M 1.03M 1.95M 129M 1.99M 13.32M 5.14M 63.85M 5.14M 5.03M 222M
Logo Scope Industries
Scope Industries has two core businesses: Waste Material Recycling and Vocational Beauty Schools. The Company owns and operates 13 plants in the United States where bakery and snack food waste material is processed and converted into food supplements for animals. These food supplements are sold under the names Dext Company, International Processing Corporation, Recycle to Conserve and ReConserve. The Company also owns and operates one plant where bakery waste material is processed and converted into edible breadcrumbs. Scope's subsidiary, Scope Beauty Enterprises, Inc., doing business as Marinello Schools of Beauty, owns and operates 13 vocational beauty schools where cosmetology and manicuring are taught. The schools are located in southern California and Nevada.
Employees
-