|
End-of-day quote
Taiwan S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 721.00 TWD | +1.98% |
|
+3.30% | +115.87% |
| 09-02 | Scientech CEO On AI Buildout Demand | MT |
| 08-13 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 60,281 | - | - |
| Change | - | 84.81% | -15.55% | 124.67% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 46,874 | 51,346 | 50,645 |
| Change | - | 53.95% | -22.58% | 128.78% | 9.54% | -1.37% |
| P/E | 26.6x | 34.3x | 25x | 34.2x | 22.5x | 16.1x |
| PBR | - | 6.4x | 4.43x | 7.19x | 5.94x | 4.35x |
| PEG | - | 0.8x | 1.6x | 0.6x | 0.4x | 0.4x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 4.76x | 3.78x | 2.91x |
| EV / Revenue | - | 2.73x | 1.8x | 3.7x | 3.22x | 2.44x |
| EV / EBITDA | - | 21.1x | 11.5x | 19.4x | 15.4x | 10.7x |
| EV / EBIT | - | 23.7x | 13x | 21.7x | 16.4x | 12.2x |
| EV / FCF | - | 22.4x | 90.5x | 4.39x | -7.57x | 10.5x |
| FCF Yield | - | 4.45% | 1.11% | 22.8% | -13.2% | 9.49% |
| Dividend per Share 2 | - | - | 6 | 7 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 0.99% | 1.38% | 1.71% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.68 | 31.46 | 43.92 |
| Distribution rate | - | - | 44.8% | 33.9% | 31.1% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,674 | 15,935 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,414 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,158 | 3,130 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,683 | 2,558 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -13,407 | -8,935 | -9,636 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 707.00 | 707.00 | 707.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 83,608 | - | - |
| Announcement Date | 29/02/24 | 17/03/25 | 13/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.19x | 3.61x | 18.93x | 0.99% | 1.85B | |
| 41.4x | 13.98x | 31.73x | 0.57% | 691B | |
| 36.17x | 12.05x | 29.63x | 0.34% | 426B | |
| 40.16x | 12.19x | 35.24x | 0.37% | 420B | |
| 37.23x | 14.58x | 30.24x | 0.48% | 261B | |
| 36.5x | 8.26x | 25.17x | 1.33% | 182B | |
| 40.3x | 15.12x | 29.4x | 0.24% | 173B | |
| 37.8x | 4.07x | 18.75x | 1.36% | 97.7B | |
| 59.72x | 8.86x | 47.16x | 0.15% | 66.59B | |
| 46.83x | 12.48x | 35.19x | 0.12% | 65B | |
| Average | 41.03x | 10.52x | 30.14x | 0.59% | 238.32B | |
| Weighted average by Cap. | 39.84x | 12.43x | 31.13x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
