|
End-of-day quote
Taiwan S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 594.00 TWD | -4.19% |
|
-16.46% | +77.84% |
| 09-02 | Scientech CEO On AI Buildout Demand | MT |
| 08-13 | Scientech Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Scientech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,190 | 31,770 | 26,831 | 49,663 | - | - |
| Change | - | 84.81% | -15.55% | 85.1% | - | - |
| Enterprise Value (EV) 1 | 17,190 | 26,464 | 20,489 | 36,256 | 40,831 | 42,931 |
| Change | - | 53.95% | -22.58% | 76.95% | 12.62% | 5.14% |
| P/E | 26.6x | 34.3x | 25x | 29.4x | 18.9x | 13.5x |
| PBR | - | 6.4x | 4.43x | 5.85x | 4.99x | 3.66x |
| PEG | - | 0.8x | 1.6x | 0.6x | 0.3x | 0.3x |
| Capitalization / Revenue | - | 3.28x | 2.36x | 3.92x | 3.12x | 2.4x |
| EV / Revenue | - | 2.73x | 1.8x | 2.86x | 2.56x | 2.07x |
| EV / EBITDA | - | 21.1x | 11.5x | 15.5x | 12.2x | 9.11x |
| EV / EBIT | - | 23.7x | 13x | 17.3x | 13x | 10.4x |
| EV / FCF | - | 22.4x | 90.5x | 3.4x | -6.02x | 8.93x |
| FCF Yield | - | 4.45% | 1.11% | 29.4% | -16.6% | 11.2% |
| Dividend per Share 2 | - | - | 6 | 7.441 | 9.782 | 12.11 |
| Rate of return | - | - | 1.8% | 1.25% | 1.65% | 2.04% |
| EPS 2 | 8.05 | 11.54 | 13.38 | 20.2 | 31.46 | 43.92 |
| Distribution rate | - | - | 44.8% | 36.8% | 31.1% | 27.6% |
| Net sales 1 | - | 9,688 | 11,371 | 12,676 | 15,935 | 20,723 |
| EBITDA 1 | - | 1,251 | 1,783 | 2,336 | 3,342 | 4,713 |
| EBIT 1 | - | 1,116 | 1,576 | 2,091 | 3,130 | 4,140 |
| Net income 1 | 650.3 | 927 | 1,110 | 1,656 | 2,558 | 3,529 |
| Net Debt 1 | - | -5,306 | -6,342 | -13,407 | -8,832 | -6,732 |
| Reference price 2 | 214.00 | 395.50 | 334.00 | 594.00 | 594.00 | 594.00 |
| Nbr of stocks (in thousands) | 80,328 | 80,328 | 80,331 | 83,608 | - | - |
| Announcement Date | 29/02/24 | 17/03/25 | 13/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.69x | 3.03x | 16.45x | 1.2% | 1.6B | |
| 35.99x | 12.58x | 28.71x | 0.62% | 644B | |
| 27.67x | 9.17x | 22.5x | 0.44% | 326B | |
| 31.03x | 9.4x | 27.26x | 0.48% | 325B | |
| 30.38x | 11.9x | 24.64x | 0.58% | 213B | |
| 36.95x | 13.83x | 26.91x | 0.26% | 158B | |
| 29.45x | 6.64x | 20.26x | 1.65% | 146B | |
| 35.68x | 3.92x | 17.8x | 1.47% | 92.72B | |
| 54.33x | 8.07x | 42.97x | 0.17% | 60.97B | |
| 38.94x | 10.34x | 29.15x | 0.15% | 54.01B | |
| Average | 35.11x | 8.89x | 25.67x | 0.7% | 202.12B | |
| Weighted average by Cap. | 33.47x | 10.51x | 26.23x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3583 Stock
- Valuation Scientech Corporation
Select your edition
All financial news and data tailored to specific country editions
