Valuation Scientech Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
693.00 ^TWD	-5.97%		+6.62%	+107.49%

06-23	Scientech's Profit Rises 17% in May	MT
06-09	Yuanta Securities Starts Scientech at Buy with NT$1,100 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,190	31,770	26,831	55,680	-	-
Change	-	84.81%	-15.55%	107.52%	-	-
Enterprise Value (EV) ¹	17,190	26,464	20,489	40,725	45,772	41,221
Change	-	53.95%	-22.58%	98.76%	12.39%	-9.94%
P/E	26.6x	34.3x	25x	33.9x	21.9x	15.8x
PBR	-	6.4x	4.43x	7.08x	5.83x	4.3x
PEG	-	0.8x	1.6x	0.6x	0.4x	0.4x
Capitalization / Revenue	-	3.28x	2.36x	4.31x	3.51x	2.86x
EV / Revenue	-	2.73x	1.8x	3.16x	2.89x	2.12x
EV / EBITDA	-	21.1x	11.5x	18.8x	13.9x	9.17x
EV / EBIT	-	23.7x	13x	19.9x	14.7x	10.2x
EV / FCF	-	22.4x	90.5x	3.82x	-6.75x	8.57x
FCF Yield	-	4.45%	1.11%	26.2%	-14.8%	11.7%
Dividend per Share ²	-	-	6	7.441	9.782	12.11
Rate of return	-	-	1.8%	1.07%	1.41%	1.75%
EPS ²	8.05	11.54	13.38	20.44	31.6	43.92
Distribution rate	-	-	44.8%	36.4%	31%	27.6%
Net sales ¹	-	9,688	11,371	12,907	15,849	19,450
EBITDA ¹	-	1,251	1,783	2,161	3,287	4,494
EBIT ¹	-	1,116	1,576	2,043	3,105	4,039
Net income ¹	650.3	927	1,110	1,642	2,538	3,529
Net Debt ¹	-	-5,306	-6,342	-14,955	-9,908	-14,458
Reference price ²	214.00	395.50	334.00	693.00	693.00	693.00
Nbr of stocks (in thousands)	80,328	80,328	80,331	80,346	-	-
Announcement Date	29/02/24	17/03/25	13/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCIENTECH CORPORATION	33.9x	3.16x	18.85x	1.07%	1.72B
APPLIED MATERIALS, INC.	41.05x	12.69x	36.97x	0.36%	428B
NAURA TECHNOLOGY GROUP CO., LTD.	71.1x	10.69x	54.52x	0.13%	80.86B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	92.82x	20.47x	95.08x	0.09%	52.18B
ASM INTERNATIONAL N.V.	36.79x	9.77x	25.43x	0.47%	48.36B
DISCO CORPORATION	34.09x	10.88x	22.66x	1.19%	40.2B
PIOTECH INC.	99.67x	23.31x	100.64x	0.12%	29.62B
GLOBALFOUNDRIES INC.	39.71x	3.92x	11.94x	0.3%	29.59B
BE SEMICONDUCTOR INDUSTRIES N.V.	51.83x	17.75x	38.51x	1.61%	20.69B
ACM RESEARCH (SHANGHAI), INC.	76.98x	15.13x	67.98x	0.27%	20.58B
Average	57.80x	12.78x	47.26x	0.56%	75.19B
Weighted average by Cap.	50.75x	12.99x	43.75x	0.39%