Company Valuation: Scholastic Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,292 1,404 1,023 460.9 747.4 693.5 -
Change - 8.68% -27.11% -54.96% 62.17% -7.21% -
Enterprise Value (EV) 1 1,292 1,238 915.6 597.5 693 777.7 813.9
Change - -4.16% -26.04% -34.75% 15.99% 12.22% 4.66%
P/E 16.5x 17.1x 90.7x -247x 17.3x 29.7x 17.4x
PBR - - - - - - -
PEG - 1.76x -1.1x 2x -0x -0.6x 0.2x
Capitalization / Revenue - 0.82x 0.64x 0.28x 0.47x 0.43x 0.41x
EV / Revenue - 0.73x 0.58x 0.37x 0.44x 0.48x 0.49x
EV / EBITDA - 6.31x 6.69x 4.11x 4.57x 5.47x 5.27x
EV / EBIT - 11.6x 63.1x 37.8x 45.6x 17.1x 11.7x
EV / FCF - 20.6x 12.5x 20.5x 1.59x 20.6x 18.1x
FCF Yield - 4.85% 8.02% 4.89% 62.9% 4.85% 5.52%
Dividend per Share 2 - 0.8 0.8 0.8 0.8 1 1
Rate of return - 1.88% 2.21% 4.63% 1.98% 2.65% 2.65%
EPS 2 2.27 2.49 0.4 -0.07 2.34 1.27 2.16
Distribution rate - 32.1% 200% -1,143% 34.2% 78.7% 46.3%
Net sales 1 - 1,704 1,590 1,626 1,582 1,616 1,671
EBITDA 1 - 196.3 136.9 145.4 151.5 142.2 154.4
EBIT 1 - 106.3 14.5 15.8 15.2 45.42 69.76
Net income 1 80.9 86.3 12.1 -1.9 56.7 24.02 42.46
Net Debt 1 - -165.9 -107.7 136.6 -54.4 84.19 120.4
Reference price 2 37.53 42.48 36.28 17.27 40.50 37.67 37.67
Nbr of stocks (in thousands) 34,420 33,048 28,206 26,686 18,454 18,409 -
Announcement Date 21/07/22 20/07/23 18/07/24 24/07/25 23/07/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.66x0.48x5.47x2.65% 693M
23.48x1.76x9.19x0.69% 16.67B
21.67x2.5x10.97x1.92% 11.02B
26.16x3.39x16.48x1.33% 10.93B
-12.69x7x18.16x1.14% 4.77B
15.06x2.62x7.02x4.03% 4.65B
92.53x1.52x19.24x0.78% 3.6B
14.94x - - 5.2% 3.44B
42.32x - - - 3.1B
Average 28.13x 2.75x 12.36x 2.22% 6.54B
Weighted average by Cap. 24.84x 2.78x 12.35x 1.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Scholastic Corporation

Historical PBR trend

Valuation ratios - PBR - Scholastic Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Scholastic Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Scholastic Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Scholastic Corporation
  1. Stock Market
  2. Stocks
  3. SCHL Stock
  4. Valuation Scholastic Corporation