|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.20 SAR | -0.53% |
|
+0.54% | +19.69% |
| 06:25am | Savola Group's H1 Net Profit, Revenue Grow | MT |
| 07-03 | AlphaMena Trims Savola Group PT, Maintains Reduce Rating | MT |
Company Valuation: Savola Group Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,039 | 14,640 | 19,916 | 10,991 | 6,555 | 7,888 | - | - |
| Change | - | -14.08% | 36.03% | -44.81% | -40.35% | 20.33% | - | - |
| Enterprise Value (EV) 1 | 27,952 | 25,072 | 30,858 | 15,083 | 11,412 | 13,084 | 12,408 | 12,412 |
| Change | - | -10.3% | 23.08% | -51.12% | -24.34% | 14.65% | -5.17% | 0.03% |
| P/E | 76.1x | 19.7x | 22.2x | 3.46x | 7.5x | 11.7x | 10.5x | 9.36x |
| PBR | 2.11x | 1.78x | 2.37x | 2.38x | 1.18x | 1.36x | 1.28x | 1.2x |
| PEG | - | 0x | 1x | 0.1x | -0.1x | -0.5x | 1x | 0.7x |
| Capitalization / Revenue | 0.69x | 0.52x | 0.74x | 0.46x | 0.25x | 0.29x | 0.28x | 0.26x |
| EV / Revenue | 1.13x | 0.89x | 1.15x | 0.63x | 0.44x | 0.48x | 0.44x | 0.42x |
| EV / EBITDA | 11.2x | 9.43x | 9.23x | 5.78x | 4.89x | 5.54x | 4.98x | 4.7x |
| EV / EBIT | 19.5x | 15.7x | 13.9x | 10.4x | 10x | 11.3x | 9.74x | 9x |
| EV / FCF | 38.4x | 89.2x | 37.4x | 41.3x | 54.3x | 30.1x | 13.7x | 10.8x |
| FCF Yield | 2.6% | 1.12% | 2.67% | 2.42% | 1.84% | 3.32% | 7.28% | 9.25% |
| Dividend per Share 2 | 0.7559 | 2.494 | - | - | 1.7 | 1.239 | 1.379 | 1.614 |
| Rate of return | 0.63% | 2.4% | - | - | 7.77% | 4.71% | 5.23% | 6.13% |
| EPS 2 | 1.587 | 5.253 | 6.387 | 10.61 | 2.92 | 2.257 | 2.497 | 2.813 |
| Distribution rate | 47.6% | 47.5% | - | - | 58.2% | 54.9% | 55.2% | 57.4% |
| Net sales 1 | 24,660 | 28,055 | 26,842 | 23,987 | 26,081 | 26,985 | 28,265 | 29,853 |
| EBITDA 1 | 2,506 | 2,658 | 3,343 | 2,610 | 2,336 | 2,360 | 2,491 | 2,640 |
| EBIT 1 | 1,436 | 1,595 | 2,221 | 1,455 | 1,137 | 1,155 | 1,274 | 1,379 |
| Net income 1 | 221.9 | 742.8 | 899.2 | 9,974 | 874.5 | 696.6 | 755.1 | 853.2 |
| Net Debt 1 | 10,914 | 10,432 | 10,942 | 4,093 | 4,856 | 5,196 | 4,519 | 4,524 |
| Reference price 2 | 120.75 | 103.74 | 141.53 | 36.70 | 21.89 | 26.34 | 26.34 | 26.34 |
| Nbr of stocks (in thousands) | 141,109 | 141,122 | 140,714 | 299,474 | 299,474 | 299,474 | - | - |
| Announcement Date | 02/02/22 | 30/03/23 | 08/02/24 | 12/03/25 | 07/03/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.67x | 0.48x | 5.54x | 4.71% | 2.1B | ||
| 20.9x | 2.9x | 14.34x | 3.86% | 259B | ||
| 19.95x | 2.5x | 14.91x | 3.29% | 79.9B | ||
| 18.25x | 1.86x | 10.56x | 3.46% | 50.51B | ||
| 14.37x | 0.54x | 9.64x | 2.67% | 37.39B | ||
| 21.75x | 3.29x | 13.3x | 3.22% | 36.08B | ||
| 12.24x | 1.95x | 9.66x | 6.22% | 30.51B | ||
| 70.52x | 10.82x | 44.87x | 1.08% | 30.85B | ||
| 37.67x | 3.17x | 18.77x | 0.95% | 32.31B | ||
| Average | 25.26x | 3.06x | 15.74x | 3.27% | 62.09B | |
| Weighted average by Cap. | 23.34x | 3.01x | 15.35x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2050 Stock
- Valuation Savola Group Company
Select your edition
All financial news and data tailored to specific country editions
















