Company Valuation: Savola Group Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,039 14,640 19,916 10,991 6,555 7,032 - -
Change - -14.08% 36.03% -44.81% -40.35% 7.26% - -
Enterprise Value (EV) 1 27,952 25,072 30,858 15,083 11,412 11,912 11,768 11,345
Change - -10.3% 23.08% -51.12% -24.34% 4.39% -1.21% -3.59%
P/E 76.1x 19.7x 22.2x 3.46x 7.5x 10.3x 9.45x 8.3x
PBR 2.11x 1.78x 2.37x 2.38x 1.18x 1.22x 1.14x 1.07x
PEG - 0x 1x 0.1x -0.1x -0.5x 1.04x 0.6x
Capitalization / Revenue 0.69x 0.52x 0.74x 0.46x 0.25x 0.26x 0.25x 0.24x
EV / Revenue 1.13x 0.89x 1.15x 0.63x 0.44x 0.44x 0.42x 0.38x
EV / EBITDA 11.2x 9.43x 9.23x 5.78x 4.89x 4.91x 4.67x 4.26x
EV / EBIT 19.5x 15.7x 13.9x 10.4x 10x 9.98x 9.12x 8.04x
EV / FCF 38.4x 89.2x 37.4x 41.3x 54.3x 27.3x 12.5x 9.32x
FCF Yield 2.6% 1.12% 2.67% 2.42% 1.84% 3.66% 8.01% 10.7%
Dividend per Share 2 0.7559 2.494 - - 1.7 1.341 1.433 1.628
Rate of return 0.63% 2.4% - - 7.77% 5.71% 6.1% 6.93%
EPS 2 1.587 5.253 6.387 10.61 2.92 2.279 2.486 2.828
Distribution rate 47.6% 47.5% - - 58.2% 58.9% 57.6% 57.6%
Net sales 1 24,660 28,055 26,842 23,987 26,081 27,137 28,260 29,773
EBITDA 1 2,506 2,658 3,343 2,610 2,336 2,426 2,522 2,660
EBIT 1 1,436 1,595 2,221 1,455 1,137 1,193 1,290 1,411
Net income 1 221.9 742.8 899.2 9,974 874.5 726 745.6 848.5
Net Debt 1 10,914 10,432 10,942 4,093 4,856 4,881 4,736 4,314
Reference price 2 120.75 103.74 141.53 36.70 21.89 23.48 23.48 23.48
Nbr of stocks (in thousands) 141,109 141,122 140,714 299,474 299,474 299,474 - -
Announcement Date 02/02/22 30/03/23 08/02/24 12/03/25 07/03/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.3x0.44x4.91x5.71% 1.87B
21.67x2.92x14.57x3.81% 257B
19.88x2.54x15.12x3.22% 81.57B
16.66x1.72x9.75x3.8% 44.55B
15.28x0.54x9.78x2.52% 39.81B
20.68x3.15x12.8x3.38% 34.32B
36.14x3.12x18.19x1.03% 31.92B
26.13x5.5x17.54x3.21% 29.68B
-8.35x1.83x9.13x6.77% 28.08B
Average 17.60x 2.42x 12.42x 3.72% 61.02B
Weighted average by Cap. 19.98x 2.69x 13.86x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Savola Group Company

Historical PBR trend

Valuation ratios - PBR - Savola Group Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Savola Group Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Savola Group Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Savola Group Company
  1. Stock Market
  2. Stocks
  3. 2050 Stock
  4. Valuation Savola Group Company