|
Delayed
Saudi Arabian S.E.
08:24:19 21/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 43.74 SAR | +0.28% |
|
-0.23% | +1.81% |
| 09-10 | Stc Group And Astranis Enter Agreement To Deploy Dedicated Satellite Serving The Kingdom Of Saudi Arabia | CI |
| 09-07 | Saudi's stc Teams Up with Cohesity on Data Backup Services in Bahrain | MT |
Company Valuation: Saudi Telecom Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 224,480 | 182,648 | 201,374 | 199,477 | 214,461 | 217,796 | - | - |
| Change | - | -18.64% | 10.25% | -0.94% | 7.51% | 1.55% | - | - |
| Enterprise Value (EV) 1 | 220,780 | 170,650 | 199,349 | 186,017 | 216,826 | 219,067 | 217,794 | 219,535 |
| Change | - | -22.71% | 16.82% | -6.69% | 16.56% | 1.03% | -0.58% | 0.8% |
| P/E | 19.9x | 15x | 15.2x | 8.08x | 14.5x | 15.3x | 14.6x | 13.7x |
| PBR | 3.24x | 2.48x | 2.55x | 2.23x | 2.57x | 2.56x | 2.44x | 2.34x |
| PEG | - | 1.93x | 1.69x | 0.1x | -0.4x | -3.89x | 3.12x | 2.2x |
| Capitalization / Revenue | 3.54x | 2.71x | 2.78x | 2.63x | 2.76x | 2.67x | 2.54x | 2.43x |
| EV / Revenue | 3.48x | 2.53x | 2.76x | 2.45x | 2.79x | 2.68x | 2.54x | 2.45x |
| EV / EBITDA | 9.67x | 6.8x | 8.08x | 7.77x | 8.86x | 8.37x | 7.9x | 7.54x |
| EV / EBIT | 16.8x | 11.3x | 14x | 12.9x | 15x | 14.2x | 13.3x | 12.6x |
| EV / FCF | 73.3x | 9.15x | 15.5x | 22.7x | 33.4x | 16.1x | 19.3x | 17.5x |
| FCF Yield | 1.36% | 10.9% | 6.45% | 4.4% | 2.99% | 6.23% | 5.17% | 5.72% |
| Dividend per Share 2 | 1.6 | 1.6 | 1.6 | 1.75 | 2.2 | 2.208 | 2.273 | 2.434 |
| Rate of return | 3.56% | 4.37% | 3.96% | 4.38% | 5.12% | 5.06% | 5.21% | 5.58% |
| EPS 2 | 2.264 | 2.44 | 2.66 | 4.95 | 2.97 | 2.853 | 2.987 | 3.173 |
| Distribution rate | 70.7% | 65.6% | 60.2% | 35.4% | 74.1% | 77.4% | 76.1% | 76.7% |
| Net sales 1 | 63,417 | 67,432 | 72,337 | 75,893 | 77,819 | 81,705 | 85,694 | 89,770 |
| EBITDA 1 | 22,841 | 25,079 | 24,683 | 23,926 | 24,469 | 26,175 | 27,552 | 29,121 |
| EBIT 1 | 13,128 | 15,088 | 14,200 | 14,426 | 14,438 | 15,471 | 16,402 | 17,389 |
| Net income 1 | 11,311 | 12,171 | 13,295 | 24,689 | 14,828 | 14,233 | 14,994 | 16,023 |
| Net Debt 1 | -3,699 | -11,997 | -2,025 | -13,460 | 2,364 | 1,272 | -1.53 | 1,740 |
| Reference price 2 | 44.96 | 36.60 | 40.40 | 40.00 | 42.98 | 43.62 | 43.62 | 43.62 |
| Nbr of stocks (in thousands) | 4,992,873 | 4,990,371 | 4,984,506 | 4,986,916 | 4,989,794 | 4,993,024 | - | - |
| Announcement Date | 21/02/22 | 20/02/23 | 19/02/24 | 26/02/25 | 17/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.29x | 2.68x | 8.37x | 5.06% | 57.98B | ||
| 11.03x | 1.31x | 4.14x | 7.04% | 222B | ||
| 10.61x | 2.53x | 6.69x | 5.87% | 200B | ||
| 13.18x | 2.12x | 4.91x | 4.16% | 149B | ||
| 13.93x | 1.87x | 8.15x | 3.01% | 91.97B | ||
| 11.64x | 0.87x | 3.26x | 6.65% | 79.55B | ||
| 11.52x | 1.78x | 4.48x | 2.84% | 67.46B | ||
| 23.43x | 5.3x | 19.36x | 4.66% | 55.58B | ||
| 14.98x | 2.77x | 6.2x | 4.39% | 51.14B | ||
| 11.51x | 1.74x | 5.3x | 5.24% | 45.81B | ||
| Average | 13.71x | 2.30x | 7.08x | 4.89% | 102.09B | |
| Weighted average by Cap. | 12.74x | 2.10x | 6.29x | 5.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7010 Stock
- Valuation Saudi Telecom Company
Select your edition
All financial news and data tailored to specific country editions
















