Valuation Saudi Telecom Company

Stocks

Market Closed - Saudi Arabian S.E. 13:20:00 01/10/2026 BST			5-day change	1st Jan Change
42.74 ^SAR	0.00%		-1.11%	-0.56%

09-10	Stc Group And Astranis Enter Agreement To Deploy Dedicated Satellite Serving The Kingdom Of Saudi Arabia	CI
09-07	Saudi's stc Teams Up with Cohesity on Data Backup Services in Bahrain	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,480	182,648	201,374	199,477	214,461	213,402	-	-
Change	-	-18.64%	10.25%	-0.94%	7.51%	-0.49%	-	-
Enterprise Value (EV) ¹	220,780	170,650	199,349	186,017	216,826	215,997	215,655	219,541
Change	-	-22.71%	16.82%	-6.69%	16.56%	-0.38%	-0.16%	1.8%
P/E	19.9x	15x	15.2x	8.08x	14.5x	14.8x	14.2x	13.4x
PBR	3.24x	2.48x	2.55x	2.23x	2.57x	2.52x	2.42x	2.32x
PEG	-	1.93x	1.69x	0.1x	-0.4x	-5.1x	3.21x	2.29x
Capitalization / Revenue	3.54x	2.71x	2.78x	2.63x	2.76x	2.61x	2.49x	2.38x
EV / Revenue	3.48x	2.53x	2.76x	2.45x	2.79x	2.64x	2.52x	2.44x
EV / EBITDA	9.67x	6.8x	8.08x	7.77x	8.86x	8.24x	7.79x	7.49x
EV / EBIT	16.8x	11.3x	14x	12.9x	15x	13.9x	13x	12.5x
EV / FCF	73.3x	9.15x	15.5x	22.7x	33.4x	17.3x	18.9x	17.4x
FCF Yield	1.36%	10.9%	6.45%	4.4%	2.99%	5.8%	5.3%	5.74%
Dividend per Share ²	1.6	1.6	1.6	1.75	2.2	2.208	2.273	2.431
Rate of return	3.56%	4.37%	3.96%	4.38%	5.12%	5.17%	5.32%	5.69%
EPS ²	2.264	2.44	2.66	4.95	2.97	2.884	3.011	3.188
Distribution rate	70.7%	65.6%	60.2%	35.4%	74.1%	76.6%	75.5%	76.3%
Net sales ¹	63,417	67,432	72,337	75,893	77,819	81,741	85,731	89,793
EBITDA ¹	22,841	25,079	24,683	23,926	24,469	26,211	27,683	29,294
EBIT ¹	13,128	15,088	14,200	14,426	14,438	15,580	16,531	17,524
Net income ¹	11,311	12,171	13,295	24,689	14,828	14,429	15,111	16,090
Net Debt ¹	-3,699	-11,997	-2,025	-13,460	2,364	2,595	2,253	6,139
Reference price ²	44.96	36.60	40.40	40.00	42.98	42.74	42.74	42.74
Nbr of stocks (in thousands)	4,992,873	4,990,371	4,984,506	4,986,916	4,989,794	4,993,024	-	-
Announcement Date	21/02/22	20/02/23	19/02/24	26/02/25	17/02/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAUDI TELECOM COMPANY	14.82x	2.64x	8.24x	5.17%	56.84B
CHINA MOBILE LIMITED	11.09x	1.31x	4.17x	6.97%	223B
VERIZON COMMUNICATIONS, INC.	10.16x	2.47x	6.53x	6.14%	191B
DEUTSCHE TELEKOM AG	12.55x	2.11x	5.45x	4.32%	141B
NTT, INC.	13.34x	1.84x	8.02x	3.14%	88.05B
CHINA TELECOM CORPORATION LIMITED	11.82x	0.9x	3.37x	6.46%	80.57B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.27x	1.75x	4.42x	2.9%	62.27B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.97x	5.3x	19.35x	4.76%	54.41B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.51x	2.69x	6.01x	4.48%	50.19B
ORANGE	10.36x	1.69x	5.23x	5.7%	41.34B
Average	13.29x	2.27x	7.08x	5%	98.88B
Weighted average by Cap.	12.40x	2.07x	6.31x	5.39%