Valuation Saudi Telecom Company

Stocks

Market Closed - Saudi Arabian S.E. 14:39:59 22/10/2026 BST			5-day change	1st Jan Change
40.82 ^SAR	-1.31%		-3.09%	-5.03%

10-08	Stc Bahrain Enters MoU with KFH-Bahrain on Digital Services	MT
10-06	Saudi Arabia's Solutions Wins SAR190 Million Managed SMS Contract from STC Bank	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,480	182,648	201,374	199,477	214,461	203,815	-	-
Change	-	-18.64%	10.25%	-0.94%	7.51%	-4.96%	-	-
Enterprise Value (EV) ¹	220,780	170,650	199,349	186,017	216,826	208,540	207,005	209,300
Change	-	-22.71%	16.82%	-6.69%	16.56%	-3.82%	-0.74%	1.11%
P/E	19.9x	15x	15.2x	8.08x	14.5x	14.2x	13.6x	12.8x
PBR	3.24x	2.48x	2.55x	2.23x	2.57x	2.41x	2.31x	2.22x
PEG	-	1.93x	1.69x	0.1x	-0.4x	-4.75x	3.09x	2.05x
Capitalization / Revenue	3.54x	2.71x	2.78x	2.63x	2.76x	2.5x	2.38x	2.27x
EV / Revenue	3.48x	2.53x	2.76x	2.45x	2.79x	2.56x	2.42x	2.33x
EV / EBITDA	9.67x	6.8x	8.08x	7.77x	8.86x	7.98x	7.49x	7.14x
EV / EBIT	16.8x	11.3x	14x	12.9x	15x	13.4x	12.6x	12x
EV / FCF	73.3x	9.15x	15.5x	22.7x	33.4x	19x	18.4x	16.9x
FCF Yield	1.36%	10.9%	6.45%	4.4%	2.99%	5.28%	5.44%	5.93%
Dividend per Share ²	1.6	1.6	1.6	1.75	2.2	2.208	2.269	2.411
Rate of return	3.56%	4.37%	3.96%	4.38%	5.12%	5.41%	5.56%	5.91%
EPS ²	2.264	2.44	2.66	4.95	2.97	2.881	3.008	3.195
Distribution rate	70.7%	65.6%	60.2%	35.4%	74.1%	76.6%	75.4%	75.5%
Net sales ¹	63,417	67,432	72,337	75,893	77,819	81,544	85,616	89,728
EBITDA ¹	22,841	25,079	24,683	23,926	24,469	26,149	27,641	29,304
EBIT ¹	13,128	15,088	14,200	14,426	14,438	15,549	16,485	17,460
Net income ¹	11,311	12,171	13,295	24,689	14,828	14,513	15,090	16,122
Net Debt ¹	-3,699	-11,997	-2,025	-13,460	2,364	4,724	3,190	5,485
Reference price ²	44.96	36.60	40.40	40.00	42.98	40.82	40.82	40.82
Nbr of stocks (in thousands)	4,992,873	4,990,371	4,984,506	4,986,916	4,989,794	4,993,024	-	-
Announcement Date	21/02/22	20/02/23	19/02/24	26/02/25	17/02/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAUDI TELECOM COMPANY	14.17x	2.56x	7.98x	5.41%	54.31B
CHINA MOBILE LIMITED	10.96x	1.27x	4.01x	7.04%	218B
VERIZON COMMUNICATIONS, INC.	9.91x	2.43x	6.4x	6.32%	186B
DEUTSCHE TELEKOM AG	12.12x	2.06x	5.31x	4.44%	136B
NTT, INC.	13.65x	1.87x	8.15x	3.06%	90.77B
CHINA TELECOM CORPORATION LIMITED	11.14x	0.93x	3.5x	6.68%	87.24B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.62x	2.04x	5.13x	2.42%	73.45B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.17x	5.11x	18.65x	4.92%	52.47B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.05x	2.63x	5.81x	4.54%	49.34B
SWISSCOM AG	25.67x	3.43x	7.52x	3.94%	42.98B
Average	14.75x	2.43x	7.25x	4.88%	99B
Weighted average by Cap.	12.95x	2.11x	6.29x	5.35%