Valuation Sanofi

Equities

Real-time Euronext Paris Other stock markets 13:50:11 12/02/2026 GMT			5-day change	1st Jan Change
78.95 ^EUR	-4.37%		-2.76%	-4.68%

01:29pm	Who is Sanofi's new CEO Belén Garijo?	RE
12:48pm	Who is Sanofi's new CEO Belén Garijo?	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	98,877	111,194	112,665	112,549	116,968	99,802	99,802	-
Change	-	12.46%	1.32%	-0.1%	3.93%	-14.68%	0%	-
Enterprise Value (EV) ¹	107,666	121,177	119,102	120,342	125,740	111,663	109,550	105,767
Change	-	12.55%	-1.71%	1.04%	4.49%	-11.2%	-2.22%	-3.45%
P/E ratio	8.01x	17.8x	16.7x	20.8x	20.4x	12.9x	12.5x	11.3x
PBR	1.57x	1.62x	1.5x	1.52x	1.51x	1.41x	1.27x	1.2x
PEG	-	-0.4x	2.07x	-1.1x	3.14x	0.3x	-9.7x	1.14x
Capitalization / Revenue	2.74x	2.94x	2.62x	2.61x	2.85x	2.31x	2.15x	2.02x
EV / Revenue	2.99x	3.21x	2.77x	2.79x	3.06x	2.56x	2.36x	2.14x
EV / EBITDA	9.41x	9.95x	8.14x	8.44x	9.76x	8.22x	7.81x	7.11x
EV / EBIT	11x	11.3x	9.13x	9.5x	11.1x	9.19x	8.45x	7.66x
EV / FCF	15.4x	15x	14x	14.2x	21.1x	13.8x	16.7x	11.1x
FCF Yield	6.48%	6.68%	7.12%	7.04%	4.74%	7.24%	5.99%	8.98%
Dividend per Share ²	3.2	3.33	3.56	3.76	3.92	4.12	4.211	4.512
Rate of return	4.07%	3.76%	3.96%	4.19%	4.18%	4.98%	5.1%	5.47%
EPS ²	9.82	4.97	5.37	4.31	4.59	6.4	6.624	7.28
Distribution rate	32.6%	67%	66.3%	87.2%	85.4%	64.4%	63.6%	62%
Net sales ¹	36,041	37,761	42,997	43,070	41,081	43,626	46,454	49,309
EBITDA ¹	11,443	12,183	14,627	14,259	12,889	13,583	14,018	14,879
EBIT ¹	9,762	10,714	13,040	12,670	11,343	12,149	12,965	13,814
Net income ¹	12,314	6,223	6,720	5,400	5,744	7,813	8,428	9,174
Net Debt ¹	8,789	9,983	6,437	7,793	8,772	11,008	9,748	5,965
Reference price ²	78.70	88.58	89.84	89.76	93.74	82.56	82.56	82.56
Nbr of stocks (in thousands)	1,256,375	1,255,293	1,254,060	1,253,891	1,247,793	1,208,842	1,208,842	-
Announcement Date	05/02/21	04/02/22	03/02/23	01/02/24	30/01/25	29/01/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANOFI	12.3x	2.57x	8.4x	4.98%	118B
ELI LILLY AND COMPANY	45.03x	14.66x	32.51x	0.58%	909B
JOHNSON & JOHNSON	21.88x	6.45x	17.93x	2.14%	580B
ABBVIE INC.	61.68x	7.33x	18.16x	2.96%	390B
ROCHE HOLDING AG	18.46x	4.66x	11.57x	2.82%	370B
NOVARTIS AG	21.04x	5.88x	14.48x	2.75%	305B
ASTRAZENECA PLC	31.88x	5.72x	17.06x	1.61%	314B
MERCK & CO., INC.	15.41x	4.95x	10.8x	2.71%	296B
NOVO NORDISK A/S	14.71x	5.03x	10.56x	3.54%	216B
AMGEN INC.	28.48x	6.66x	11.4x	2.61%	197B
Average	27.09x	6.39x	15.28x	2.67%	369.58B
Weighted average by Cap.	31.32x	7.96x	18.89x	2.16%