Valuation Sanofi

Equities

Real-time Euronext Paris Other stock markets 13:35:36 09/09/2024 BST			5-day change	1st Jan Change
105.36 ^EUR	+0.78%		+0.48%	+17.38%

10:08am	SANOFI : Oddo BHF raises its target price on the stock	CF
09:02am	SANOFI : Gradually proving it is right

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	112,310	98,877	111,194	112,665	112,549	131,018	-	-
Change	-	-11.96%	12.46%	1.32%	-0.1%	16.41%	-	-
Enterprise Value (EV) ¹	128,816	107,666	121,177	119,102	120,342	138,879	135,209	130,833
Change	-	-16.42%	12.55%	-1.71%	1.04%	15.4%	-2.64%	-3.24%
P/E ratio	40x	8.01x	17.8x	16.7x	20.8x	19.9x	15.6x	13.9x
PBR	1.9x	1.57x	1.62x	1.5x	1.52x	1.71x	1.63x	1.55x
PEG	-	0x	-0.4x	2.07x	-1.1x	0.9x	0.6x	1.1x
Capitalization / Revenue	3.11x	2.74x	2.94x	2.62x	2.61x	2.77x	2.59x	2.45x
EV / Revenue	3.57x	2.99x	3.21x	2.77x	2.79x	2.94x	2.67x	2.44x
EV / EBITDA	10.8x	9.41x	9.95x	8.14x	8.44x	10.2x	8.74x	7.94x
EV / EBIT	13.2x	11x	11.3x	9.13x	9.5x	11.1x	9.51x	8.47x
EV / FCF	21.7x	15.4x	15x	14x	14.2x	19.4x	14.4x	12.7x
FCF Yield	4.6%	6.48%	6.68%	7.12%	7.04%	5.16%	6.94%	7.89%
Dividend per Share ²	3.15	3.2	3.33	3.56	3.76	3.842	4.064	4.472
Rate of return	3.51%	4.07%	3.76%	3.96%	4.19%	3.67%	3.89%	4.28%
EPS ²	2.24	9.82	4.97	5.37	4.31	5.261	6.701	7.541
Distribution rate	141%	32.6%	67%	66.3%	87.2%	73%	60.6%	59.3%
Net sales ¹	36,126	36,041	37,761	42,997	43,070	47,263	50,606	53,582
EBITDA ¹	11,904	11,443	12,183	14,627	14,259	13,666	15,462	16,474
EBIT ¹	9,758	9,762	10,714	13,040	12,670	12,511	14,225	15,444
Net income ¹	2,806	12,314	6,223	6,720	5,400	6,658	8,933	9,986
Net Debt ¹	16,506	8,789	9,983	6,437	7,793	7,861	4,192	-184.2
Reference price ²	89.62	78.70	88.58	89.84	89.76	104.54	104.54	104.54
Nbr of stocks (in thousands)	1,253,178	1,256,375	1,255,293	1,254,060	1,253,891	1,253,277	-	-
Announcement Date	06/02/20	05/02/21	04/02/22	03/02/23	01/02/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SANOFI	19.88x	2.94x	10.17x	+3.67%	145B
ELI LILLY AND COMPANY	58.18x	18.04x	43.81x	+0.58%	813B
NOVO NORDISK A/S	38.81x	13.49x	27.47x	+1.29%	582B
JOHNSON & JOHNSON	21.05x	4.55x	12.91x	+2.85%	396B
ABBVIE INC.	37.64x	7.13x	15.41x	+3.22%	342B
MERCK & CO., INC.	15.71x	4.99x	11.43x	+2.61%	299B
ROCHE HOLDING AG	16.36x	3.88x	10.15x	+3.59%	262B
ASTRAZENECA PLC	29.75x	5.34x	15.82x	+1.85%	258B
NOVARTIS AG	21.17x	5.01x	12.68x	+3.22%	237B
AMGEN INC.	48.68x	6.7x	11.8x	+2.86%	172B
Average	30.72x	7.21x	17.17x	+2.57%	350.56B
Weighted average by Cap.	35.37x	9.53x	22.43x	+2.12%